Fufeng Group Limited (0546.HK)
HKD 5.22
(-0.19%)
HKD 5.22
(-0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28 Billion | 27.47 Billion | 21.53 Billion | 16.69 Billion | 16.17 Billion | 13.76 Billion |
| Cost of Revenue | 21.75 Billion | 20.26 Billion | 17.63 Billion | 13.87 Billion | 12.91 Billion | 11.18 Billion |
| Gross Profit | 6.24 Billion | 7.21 Billion | 3.9 Billion | 2.81 Billion | 3.26 Billion | 2.57 Billion |
| Operating Expenses | 2.54 Billion | 2.21 Billion | 2.25 Billion | 1.88 Billion | 1.76 Billion | 209.46 Million |
| Selling, General and Administrative Expenses | 3 Billion | 2.79 Billion | 2.36 Billion | 2.21 Billion | 2.15 Billion | 1.7 Billion |
| Research and Development Expenses | 375 Million | 382.07 Million | 386.95 Million | 324.69 Million | 338.48 Million | 228.46 Million |
| Other Expenses | -832.88 Million | 20.3 Million | -9.8 Million | - | -90 Thousand | - |
| Cost and Expenses | 24.3 Billion | 22.47 Billion | 19.88 Billion | 15.75 Billion | 14.67 Billion | 11.39 Billion |
| Operating Income | 3.69 Billion | 4.78 Billion | 1.67 Billion | 879.81 Million | 1.56 Billion | 1.06 Billion |
| Interest Expense | 165.05 Million | 238.5 Million | 172.71 Million | 206.05 Million | 201.15 Million | 170.31 Million |
| Income Tax Expense | 706.12 Million | 999.23 Million | 235.33 Million | 140.73 Million | 262.04 Million | 365.78 Million |
| Earnings before Tax | 3.85 Billion | 4.86 Billion | 1.51 Billion | 770.63 Million | 1.39 Billion | 2.21 Billion |
| Net Income | 3.14 Billion | 3.86 Billion | 1.28 Billion | 629.9 Million | 1.13 Billion | 1.84 Billion |
| Earnings Per Share Basic | 1.24 | 1.52 | 0.51 | 0.25 | 0.45 | 0.72 |
| Earnings Per Share Diluted | 1.24 | 1.52 | 0.51 | 0.25 | 0.45 | 0.72 |
| Weighted Average Shares Outstanding | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.54 Billion | 2.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.54 Billion | 2.54 Billion |
| Gross Margin | 0.22 | 0.26 | 0.18 | 0.17 | 0.20 | 0.19 |
| EBIT Margin | 0.18 | 0.22 | 0.13 | 0.13 | 0.17 | 0.15 |
| Profit Margin | 0.11 | 0.14 | 0.06 | 0.04 | 0.07 | 0.13 |
| EBITDA | 5.13 Billion | 6.25 Billion | 2.89 Billion | 2.1 Billion | 2.69 Billion | 2.1 Billion |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.08 | 0.05 | 0.10 | 0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.36 Billion | 14.42 Billion | 28 Billion | 13.58 Billion | 14.54 Billion | 27.47 Billion |
| Cost of Revenue | 11.06 Billion | 11.13 Billion | 21.75 Billion | 10.62 Billion | 10.91 Billion | 20.26 Billion |
| Gross Profit | 2.29 Billion | 3.29 Billion | 6.24 Billion | 2.95 Billion | 3.63 Billion | 7.21 Billion |
| Operating Expenses | 1.18 Billion | 1.32 Billion | 2.75 Billion | 1.23 Billion | 1.19 Billion | 2.21 Billion |
| Selling, General and Administrative Expenses | 1.4 Billion | 1.53 Billion | - | 1.47 Billion | 1.45 Billion | - |
| Research and Development Expenses | - | 375 Million | - | - | 382.07 Million | - |
| Other Expenses | -220.39 Million | -585.81 Million | -67.33 Million | - | - | 20.3 Million |
| Cost and Expenses | 12.25 Billion | 12.45 Billion | 24.51 Billion | 11.86 Billion | 12.1 Billion | 22.47 Billion |
| Operating Income | 1.11 Billion | 1.96 Billion | 3.69 Billion | 1.52 Billion | 2.24 Billion | 4.78 Billion |
| Interest Expense | - | - | 165.05 Million | - | - | 238.5 Million |
| Income Tax Expense | 186.63 Million | 486.68 Million | 706.12 Million | 219.43 Million | 537.91 Million | 999.23 Million |
| Earnings before Tax | 1.22 Billion | 2.09 Billion | 3.85 Billion | 1.75 Billion | 2.37 Billion | 4.86 Billion |
| Net Income | 1.04 Billion | 1.6 Billion | 3.14 Billion | 1.53 Billion | 1.83 Billion | 3.86 Billion |
| Earnings Per Share Basic | 0.41 | 0.63 | - | 0.61 | 0.72 | - |
| Earnings Per Share Diluted | 0.41 | 0.63 | - | 0.61 | 0.72 | - |
| Weighted Average Shares Outstanding | 2.52 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
| Gross Margin | 0.17 | 0.23 | 0.22 | 0.22 | 0.25 | 0.26 |
| EBIT Margin | 0.12 | 0.17 | - | 0.15 | 0.19 | - |
| Profit Margin | 0.08 | 0.11 | 0.11 | 0.11 | 0.13 | 0.14 |
| EBITDA | 1.63 Billion | 2.39 Billion | - | 2.08 Billion | 2.8 Billion | - |
| Earnings Before Tax Margin | 0.08 | 0.14 | 0.13 | 0.11 | 0.15 | 0.17 |
ALPRI
6728
3810
IBI
3382
603569