Up Young Cornerstone Corp. (6728.TWO)
TWD 147.0
(2.08%)
TWD 147.0
(2.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.73 Billion | 2.44 Billion | 1.94 Billion | 1.36 Billion | 1.11 Billion |
| Cost of Revenue | 1.73 Billion | 1.49 Billion | 1.17 Billion | 862.54 Million | 733.66 Million |
| Gross Profit | 1 Billion | 955.42 Million | 772.73 Million | 502.05 Million | 384.98 Million |
| Operating Expenses | 1 Billion | 556.89 Million | 430.67 Million | 374.67 Million | 323.78 Million |
| Selling, General and Administrative Expenses | 690.04 Million | 545.96 Million | 425.38 Million | 370.26 Million | 319.56 Million |
| Research and Development Expenses | 10.43 Million | 10.93 Million | 5.28 Million | 4.41 Million | 4.22 Million |
| Other Expenses | - | 1.47 Million | -3.19 Million | 3.01 Million | - |
| Cost and Expenses | 2.43 Billion | 2.04 Billion | 1.6 Billion | 1.23 Billion | 1.05 Billion |
| Operating Income | 302.19 Million | 398.73 Million | 338.91 Million | 130.45 Million | 61.19 Million |
| Interest Expense | 10.14 Million | 3.36 Million | 1.58 Million | 4.16 Million | 6.57 Million |
| Income Tax Expense | 59.21 Million | 80.06 Million | 67.39 Million | 25.54 Million | 19.32 Million |
| Earnings before Tax | 295.58 Million | 392.75 Million | 337.32 Million | 126.28 Million | 148.03 Million |
| Net Income | 236.36 Million | 312.69 Million | 270.09 Million | 103.9 Million | 132.11 Million |
| Earnings Per Share Basic | 9.89 | 13.60 | 11.74 | 5.22 | 7.24 |
| Earnings Per Share Diluted | 9.79 | 13.45 | 11.62 | 5.19 | 7.24 |
| Weighted Average Shares Outstanding | 23.9 Million | 23 Million | 23 Million | 19.9 Million | 18.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.14 Million | 23.25 Million | 23.23 Million | 20.03 Million | 18.23 Million |
| Gross Margin | 0.37 | 0.39 | 0.40 | 0.37 | 0.34 |
| EBIT Margin | 0.14 | 0.19 | 0.21 | 0.16 | 0.10 |
| Profit Margin | 0.09 | 0.13 | 0.14 | 0.08 | 0.12 |
| EBITDA | 390.21 Million | 464.08 Million | 410.46 Million | 213.76 Million | 116.03 Million |
| Earnings Before Tax Margin | 0.11 | 0.16 | 0.17 | 0.10 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 921.3 Million | 637.2 Million | 713.15 Million | 2.73 Billion | 650.31 Million | 758.52 Million |
| Cost of Revenue | 572.28 Million | 413.87 Million | 432.88 Million | 1.73 Billion | 427.14 Million | 478.15 Million |
| Gross Profit | 349.01 Million | 223.32 Million | 280.26 Million | 1 Billion | 223.16 Million | 280.37 Million |
| Operating Expenses | 240.34 Million | 173.83 Million | 174.21 Million | 700.47 Million | 167.71 Million | 204.94 Million |
| Selling, General and Administrative Expenses | 239.92 Million | 170.87 Million | 170.95 Million | - | 164.98 Million | 202.2 Million |
| Research and Development Expenses | 416 Thousand | 2.96 Million | 3.26 Million | - | 2.73 Million | 2.73 Million |
| Other Expenses | -722 Thousand | -7000.00 | 2.5 Million | 4.08 Million | -166 Thousand | 1.09 Million |
| Cost and Expenses | 812.62 Million | 587.7 Million | 607.1 Million | 2.43 Billion | 594.86 Million | 683.1 Million |
| Operating Income | 108.55 Million | 49.46 Million | 107.15 Million | 305.92 Million | 56.02 Million | 77.54 Million |
| Interest Expense | 6.79 Million | 3.96 Million | 3.29 Million | 10.14 Million | 2.51 Million | 2.35 Million |
| Income Tax Expense | 20.32 Million | 9.1 Million | 20.91 Million | 59.21 Million | 10.72 Million | 14.97 Million |
| Earnings before Tax | 101.75 Million | 45.49 Million | 103.86 Million | 295.58 Million | 53.5 Million | 75.19 Million |
| Net Income | 81.43 Million | 36.39 Million | 82.95 Million | 236.36 Million | 42.78 Million | 60.21 Million |
| Earnings Per Share Basic | 3.41 | 1.58 | 3.61 | - | 1.86 | 2.62 |
| Earnings Per Share Diluted | 3.39 | 1.58 | 3.58 | - | 1.85 | 2.61 |
| Weighted Average Shares Outstanding | 23.9 Million | 23 Million | 23 Million | 23 Million | 23 Million | 22.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.04 Million | 23.09 Million | 23.16 Million | 23.23 Million | 23.12 Million | 23.07 Million |
| Gross Margin | 0.38 | 0.35 | 0.39 | 0.37 | 0.34 | 0.37 |
| EBIT Margin | 0.14 | 0.11 | 0.18 | - | 0.12 | 0.13 |
| Profit Margin | 0.09 | 0.06 | 0.12 | 0.09 | 0.07 | 0.08 |
| EBITDA | 132.17 Million | 72.31 Million | 129.04 Million | - | 77.04 Million | 98.46 Million |
| Earnings Before Tax Margin | 0.12 | 0.08 | 0.15 | 0.11 | 0.09 | 0.10 |
3810
9717
SRG
603569
0546
ALPRI