EUR 6.39
(0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.96 Million | 40.25 Million | 45.98 Million | 41 Million | 50.81 Million | 53.91 Million |
Total Current Assets | 23.56 Million | 26.09 Million | 30.47 Million | 23.63 Million | 24.52 Million | 28.04 Million |
Cash And Short Term Investments | 3.27 Million | 2.52 Million | 4.26 Million | 3.29 Million | 2.79 Million | 2.46 Million |
Cash and Cash Equivalents | 3.27 Million | 2.52 Million | 4.26 Million | 3.29 Million | 2.79 Million | 2.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.14 Million | 14.31 Million | 13.68 Million | 11.47 Million | 10.89 Million | 10.25 Million |
Inventory | 7.14 Million | 8.63 Million | 11.78 Million | 8.2 Million | 10.18 Million | 11.01 Million |
Other Current Assets | -1000.00 | 623 Thousand | 748 Thousand | 659 Thousand | 659 Thousand | 4.31 Million |
Total Non-Current Assets | 13.4 Million | 14.15 Million | 15.5 Million | 17.36 Million | 26.28 Million | 24.21 Million |
Net PPE | 5.96 Million | 6.31 Million | 6.2 Million | 5.98 Million | 7.02 Million | 6.23 Million |
Good Will And Intangible Assets | 6.1 Million | 11.98 Million | 12.72 Million | 6.71 Million | 31.38 Million | 17.58 Million |
Good Will | 5.66 Million | 5.72 Million | 6.07 Million | 6.1 Million | 13.71 Million | 14.21 Million |
Intangible Assets | 440 Thousand | 6.26 Million | 6.64 Million | 6.71 Million | 17.66 Million | 3.36 Million |
Long-Term Investments | 357 Thousand | 558 Thousand | 1.4 Million | 3.35 Million | 403 Thousand | 405 Thousand |
Tax Assets | 980 Thousand | 1.02 Million | 1.24 Million | 1.31 Million | 1.19 Million | 1.02 Million |
Other Non Current Assets | -1000.00 | -5.72 Million | -6.07 Million | - | -13.71 Million | -1.02 Million |
Other Assets | - | - | 1.00 | - | - | 1.64 Million |
Total Liabilities | 27.84 Million | 31.79 Million | 36.64 Million | 29.89 Million | 31.95 Million | 32.61 Million |
Total Current Liabilities | 17.47 Million | 22.87 Million | 26.29 Million | 18.69 Million | 21 Million | 21.65 Million |
Account Payables | 6.51 Million | 8.19 Million | 9.69 Million | 6.75 Million | 7.64 Million | 8.61 Million |
Tax Payables | 3.87 Million | 3.9 Million | 3.99 Million | 3.73 Million | 2.62 Million | 3.2 Million |
Short Term Debt | 5.3 Million | 7.06 Million | 5.55 Million | 5.91 Million | 5.28 Million | 5.49 Million |
Deferred Revenue | 1.23 Million | 3.17 Million | 6.53 Million | 1.83 Million | 4.52 Million | 3.76 Million |
Other Current Liabilities | 4.42 Million | 4.44 Million | 4.52 Million | 4.2 Million | 3.54 Million | 3.79 Million |
Total Non Current Liabilities | 10.36 Million | 8.91 Million | 10.34 Million | 11.2 Million | 10.95 Million | 5.06 Million |
Long-Term Debt | 8.84 Million | 7.89 Million | 9.37 Million | 10.2 Million | 8.97 Million | 5.06 Million |
Deferred Revenue Non Current | -8.84 Million | - | - | - | - | 4.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.27 Million | 936 Thousand | 862 Thousand | 861 Thousand | 1.08 Million | -5.06 Million |
Other Liabilities | - | - | - | - | - | 5.89 Million |
Total Equity | 9.12 Million | 8.46 Million | 9.33 Million | 11.1 Million | 18.86 Million | 21.3 Million |
Stock Holders Equity | 8.82 Million | 7.7 Million | 8.57 Million | 10.32 Million | 11.6 Million | 13.98 Million |
Common Stock | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.63 Million | 2.63 Million |
Retained Earnings | 627 Thousand | 7.2 Million | -886 Thousand | 919 Thousand | 1.85 Million | -3.24 Million |
Accumulated other comprehensive income | 6.12 Million | -2.2 Million | -1.32 Million | -1.38 Million | -1.04 Million | -954 Thousand |
Common Stock Equity | 8.82 Million | 7.7 Million | 8.57 Million | 10.32 Million | 11.6 Million | 13.98 Million |
Capital Lease Obligation | 5 Million | 5.15 Million | 5.04 Million | 4.61 Million | 4.98 Million | 2.88 Million |
Total Investments | 357 Thousand | 558 Thousand | 1.4 Million | 3.35 Million | 403 Thousand | 405 Thousand |
Total Debt | 14.14 Million | 14.95 Million | 14.92 Million | 16.11 Million | 14.26 Million | 14.52 Million |
Net Debt | 10.86 Million | 12.43 Million | 10.65 Million | 12.81 Million | 11.46 Million | 12.06 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.96 Million | 36.96 Million | 38.12 Million | 40.25 Million | 40.25 Million | 44.13 Million |
Total Current Assets | 23.56 Million | 23.56 Million | 24.6 Million | 26.09 Million | 26.09 Million | 29.98 Million |
Cash And Short Term Investments | 3.27 Million | 3.27 Million | 3.11 Million | 2.52 Million | 2.52 Million | 2.87 Million |
Cash and Cash Equivalents | 3.27 Million | 3.27 Million | 3.11 Million | 2.52 Million | 2.52 Million | 2.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.14 Million | 13.14 Million | 11.2 Million | 14.31 Million | 14.31 Million | 11.77 Million |
Inventory | 7.14 Million | 7.14 Million | 7.46 Million | 8.63 Million | 8.63 Million | 10.13 Million |
Other Current Assets | -1000.00 | -1000.00 | 2.82 Million | 623 Thousand | 623 Thousand | 5.19 Million |
Total Non-Current Assets | 13.4 Million | 13.4 Million | 12.32 Million | 14.15 Million | 14.15 Million | 14.14 Million |
Net PPE | 5.96 Million | 5.96 Million | 5.97 Million | 6.31 Million | 6.31 Million | 5.88 Million |
Good Will And Intangible Assets | 6.1 Million | 6.1 Million | 5.89 Million | 11.98 Million | 11.98 Million | 12.36 Million |
Good Will | 5.66 Million | 5.66 Million | 5.66 Million | 5.72 Million | 5.72 Million | 5.91 Million |
Intangible Assets | 440 Thousand | 440 Thousand | 236 Thousand | 6.26 Million | 6.26 Million | 6.44 Million |
Long-Term Investments | 357 Thousand | 357 Thousand | 448 Thousand | 558 Thousand | 558 Thousand | 616 Thousand |
Tax Assets | 980 Thousand | 980 Thousand | 954 Thousand | 1.02 Million | 1.02 Million | 1.2 Million |
Other Non Current Assets | -1000.00 | -1000.00 | -954 Thousand | -5.72 Million | -5.72 Million | -5.91 Million |
Other Assets | - | - | 1.2 Million | - | - | - |
Total Liabilities | 27.84 Million | 27.84 Million | 28.96 Million | 31.79 Million | 31.79 Million | 35.22 Million |
Total Current Liabilities | 17.47 Million | 17.47 Million | 17.77 Million | 22.87 Million | 22.87 Million | 25.31 Million |
Account Payables | 6.51 Million | 6.51 Million | 6.59 Million | 8.19 Million | 8.19 Million | 10.59 Million |
Tax Payables | 3.87 Million | 3.87 Million | - | 3.9 Million | 3.9 Million | - |
Short Term Debt | 5.3 Million | 5.3 Million | 4.92 Million | 7.06 Million | 7.06 Million | 6.13 Million |
Deferred Revenue | 1.23 Million | 1.23 Million | -4.92 Million | 3.17 Million | 3.17 Million | - |
Other Current Liabilities | 4.42 Million | 4.42 Million | 11.18 Million | 4.44 Million | 4.44 Million | 8.58 Million |
Total Non Current Liabilities | 10.36 Million | 10.36 Million | 9.51 Million | 8.91 Million | 8.91 Million | 9.91 Million |
Long-Term Debt | 8.84 Million | 8.84 Million | 9.51 Million | 7.89 Million | 7.89 Million | 9.08 Million |
Deferred Revenue Non Current | -8.84 Million | -8.84 Million | 9.42 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.27 Million | 10.27 Million | -9.51 Million | 936 Thousand | 936 Thousand | 722 Thousand |
Other Liabilities | - | - | 1.67 Million | - | - | - |
Total Equity | 9.12 Million | 9.12 Million | 9.15 Million | 8.46 Million | 8.46 Million | 8.9 Million |
Stock Holders Equity | 8.82 Million | 8.82 Million | 8.34 Million | 7.7 Million | 7.7 Million | 8.1 Million |
Common Stock | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million |
Retained Earnings | 627 Thousand | 627 Thousand | 623 Thousand | 7.2 Million | 7.2 Million | -370 Thousand |
Accumulated other comprehensive income | 6.12 Million | 6.12 Million | 5.02 Million | -2.2 Million | -2.2 Million | -2.68 Million |
Common Stock Equity | 8.82 Million | 8.82 Million | 8.34 Million | 7.7 Million | 7.7 Million | 8.1 Million |
Capital Lease Obligation | 5 Million | - | - | 5.15 Million | 5.15 Million | - |
Total Investments | 357 Thousand | 357 Thousand | 448 Thousand | 558 Thousand | 558 Thousand | 616 Thousand |
Total Debt | 14.14 Million | 14.14 Million | 14.44 Million | 14.95 Million | 14.95 Million | 15.21 Million |
Net Debt | 10.86 Million | 10.86 Million | 11.33 Million | 12.43 Million | 12.43 Million | 12.33 Million |
6728
3810
9717
3382
603569
0546