EUR 0.88
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.82 Million | 18.67 Million | 11.28 Million | 8.96 Million | 8.62 Million | 8.23 Million |
Cost of Revenue | 18.57 Million | 14.31 Million | 7.99 Million | 5.51 Million | 5.01 Million | 4.82 Million |
Gross Profit | 3.24 Million | 4.35 Million | 3.29 Million | 3.45 Million | 3.6 Million | 3.4 Million |
Operating Expenses | 3.21 Million | 5.64 Million | 5.14 Million | 3.95 Million | 3.53 Million | 3.35 Million |
Selling, General and Administrative Expenses | 2.18 Million | 1.64 Million | 1.51 Million | 1.08 Million | 1.05 Million | 849.89 Thousand |
Research and Development Expenses | 106.59 Thousand | 103.9 Thousand | 748.8 Thousand | 104.15 Thousand | 164.57 Thousand | 64.57 Thousand |
Other Expenses | 923.82 Thousand | 3.88 Million | 2.87 Million | 2.76 Million | 2.31 Million | 2.43 Million |
Cost and Expenses | 21.79 Million | 19.96 Million | 13.13 Million | 9.46 Million | 8.54 Million | 8.17 Million |
Operating Income | 29.11 Thousand | -1.3 Million | -1.84 Million | -493.71 Thousand | 87.4 Thousand | 56.47 Thousand |
Interest Expense | 170.59 Thousand | 117.49 Thousand | 141.08 Thousand | 139.87 Thousand | 151.19 Thousand | 97.72 Thousand |
Income Tax Expense | -50.53 Thousand | -387.55 Thousand | -619.55 Thousand | -184.82 Thousand | -79.58 Thousand | -63.62 Thousand |
Earnings before Tax | -118.76 Thousand | -1.46 Million | -2.01 Million | -694.1 Thousand | -136.19 Thousand | -86.45 Thousand |
Net Income | -68.22 Thousand | -1.07 Million | -1.39 Million | -509.28 Thousand | -56.6 Thousand | -22.82 Thousand |
Earnings Per Share Basic | -0.01 | -0.23 | -0.30 | -0.12 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.23 | -0.30 | -0.12 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 4.61 Million | 4.61 Million | 4.61 Million | 4.14 Million | 2.83 Million | 2.96 Million |
Weighted Average Shares Outstanding (Diluted) | 4.61 Million | 4.61 Million | 4.61 Million | 4.14 Million | 2.96 Million | 2.96 Million |
Gross Margin | 0.15 | 0.23 | 0.29 | 0.39 | 0.42 | 0.41 |
EBIT Margin | 0.05 | -0.02 | -0.10 | 0.02 | 0.06 | 0.06 |
Profit Margin | -0.00 | -0.06 | -0.12 | -0.06 | -0.01 | -0.00 |
EBITDA | 1.19 Million | -317.27 Thousand | -1.21 Million | 96.67 Thousand | 455.22 Thousand | 419.38 Thousand |
Earnings Before Tax Margin | 0.00 | -0.07 | -0.16 | -0.06 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.87 Million | 11.16 Million | 21.82 Million | 10.66 Million | 18.67 Million | 11.03 Million |
Cost of Revenue | 8.85 Million | 9.77 Million | 20.7 Million | 10.14 Million | 14.31 Million | 10.8 Million |
Gross Profit | 1.02 Million | 1.38 Million | 1.12 Million | 522.45 Thousand | 4.35 Million | 224.86 Thousand |
Operating Expenses | 74 Thousand | 1.41 Million | 1.44 Million | 555.06 Thousand | 5.64 Million | 722.11 Thousand |
Selling, General and Administrative Expenses | 5000.00 | 1 Million | - | -470.47 Thousand | - | 1.94 Million |
Research and Development Expenses | - | 96.49 Thousand | - | 1.04 Million | - | -1.22 Million |
Other Expenses | -69 Thousand | 306.35 Thousand | -134.76 Thousand | 15.45 Thousand | 3.88 Million | -8650.00 |
Cost and Expenses | 8.92 Million | 11.18 Million | 22.14 Million | 10.69 Million | 19.96 Million | 11.53 Million |
Operating Income | 946 Thousand | -24.27 Thousand | -316.93 Thousand | -32.61 Thousand | -1.3 Million | -497.25 Thousand |
Interest Expense | 75 Thousand | - | 170.59 Thousand | 97.99 Thousand | 117.49 Thousand | 62.93 Thousand |
Income Tax Expense | 206 Thousand | 43.62 Thousand | -50.53 Thousand | -6905.00 | -387.55 Thousand | -130.85 Thousand |
Earnings before Tax | - | -91.97 Thousand | -118.76 Thousand | -26.78 Thousand | -1.46 Million | -515.83 Thousand |
Net Income | -197 Thousand | -48.34 Thousand | -68.22 Thousand | -19.88 Thousand | -1.07 Million | -384.98 Thousand |
Earnings Per Share Basic | -0.04 | -0.01 | - | -0.00 | - | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.01 | - | -0.00 | - | -0.08 |
Weighted Average Shares Outstanding | 4.61 Million | 9.03 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million |
Weighted Average Shares Outstanding (Diluted) | 4.61 Million | 9.03 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million |
Gross Margin | 0.10 | 0.12 | 0.05 | 0.05 | 0.23 | 0.02 |
EBIT Margin | 0.16 | 0.06 | - | 0.05 | - | 0.00 |
Profit Margin | -0.02 | -0.00 | -0.00 | -0.00 | -0.06 | -0.03 |
EBITDA | 1.62 Million | 623.41 Thousand | - | 517 Thousand | - | 41.2 Thousand |
Earnings Before Tax Margin | 0.10 | -0.00 | -0.01 | -0.00 | -0.07 | -0.05 |
ORBT
NORBT
AWHCL
EMG
RADAAN
HCVI