EUR 0.96
(14.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.45 Million | 21.02 Million | 22.49 Million | 18.72 Million | 14.34 Million | 10.42 Million |
Total Current Assets | 3.27 Million | 5.56 Million | 7.73 Million | 5.32 Million | 2.64 Million | 2.37 Million |
Cash And Short Term Investments | 574.52 Thousand | 637.27 Thousand | 2.8 Million | 1.81 Million | 11.61 Thousand | 17.67 Thousand |
Cash and Cash Equivalents | 574.52 Thousand | 637.27 Thousand | 2.8 Million | 1.81 Million | 11.61 Thousand | 17.67 Thousand |
Short Term Investments | - | -71.94 Thousand | -67.38 Thousand | 299.21 Thousand | - | -230.18 Thousand |
Net Receivables | 1.29 Million | 3.44 Million | 3.85 Million | 2.16 Million | 814.53 Thousand | 1.5 Million |
Inventory | 1.36 Million | 1.48 Million | 1.07 Million | 840.6 Thousand | 563.94 Thousand | 589.04 Thousand |
Other Current Assets | 35.17 Thousand | -1.00 | -1.00 | 69.37 Thousand | 1.25 Million | 31.59 Thousand |
Total Non-Current Assets | 16.18 Million | 15.45 Million | 14.76 Million | 13.4 Million | 11.7 Million | 8.05 Million |
Net PPE | 11.89 Million | 12.45 Million | 11.77 Million | 10.47 Million | 9.5 Million | 6.5 Million |
Good Will And Intangible Assets | 2.82 Million | 2.93 Million | 2.93 Million | 2.26 Million | 2.12 Million | 1.45 Million |
Good Will | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Intangible Assets | 1.47 Million | 1.58 Million | 1.58 Million | 919.05 Thousand | 774.06 Thousand | 104.23 Thousand |
Long-Term Investments | 256.48 Thousand | 133.14 Thousand | 118.22 Thousand | 774.17 Thousand | 46.25 Thousand | 277.98 Thousand |
Tax Assets | 1.2 Million | 1.1 Million | 941.72 Thousand | 322.17 Thousand | -46.25 Thousand | 47.4 Thousand |
Other Non Current Assets | - | -1.17 Million | -1 Million | -430.61 Thousand | 66.38 Thousand | -237.46 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.05 Million | 13.55 Million | 14.07 Million | 11.24 Million | 12.84 Million | 8.86 Million |
Total Current Liabilities | 5.97 Million | 6.39 Million | 5.41 Million | 4.67 Million | 3.81 Million | 4.73 Million |
Account Payables | 2.35 Million | 2.66 Million | 2.48 Million | 1.3 Million | 1 Million | 837.91 Thousand |
Tax Payables | 748.85 Thousand | 587.97 Thousand | 499.29 Thousand | 21.33 Thousand | 31.26 Thousand | 456.85 Thousand |
Short Term Debt | 1.42 Million | 1.41 Million | 73.11 Thousand | 943.1 Thousand | 1.17 Million | 1.64 Million |
Deferred Revenue | 1.22 Million | 1.37 Million | 1.47 Million | 1.56 Million | -1.17 Million | 402.61 Thousand |
Other Current Liabilities | 968.03 Thousand | 944.71 Thousand | 1.37 Million | 863.09 Thousand | 2.81 Million | 1.85 Million |
Total Non Current Liabilities | 6.08 Million | 7.16 Million | 8.66 Million | 6.56 Million | 9.02 Million | 4.13 Million |
Long-Term Debt | 5.74 Million | 7.05 Million | 8.54 Million | 6.41 Million | 8.91 Million | 4.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | 402.61 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 334.81 Thousand | 103.5 Thousand | 116.86 Thousand | 148.64 Thousand | 102.9 Thousand | 1.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.39 Million | 7.46 Million | 8.42 Million | 7.48 Million | 1.5 Million | 1.56 Million |
Stock Holders Equity | 7.39 Million | 7.46 Million | 8.42 Million | 7.48 Million | 1.5 Million | 1.56 Million |
Common Stock | 1.52 Million | 1.52 Million | 1.52 Million | 1.36 Million | 969.4 Thousand | 969.4 Thousand |
Retained Earnings | -68.22 Thousand | -1.07 Million | -1.39 Million | -509.28 Thousand | -56.6 Thousand | -22.82 Thousand |
Accumulated other comprehensive income | -1.84 Million | -1.77 Million | -810.68 Thousand | 19.79 Thousand | 593.08 Thousand | 593.08 Thousand |
Common Stock Equity | 7.39 Million | 7.46 Million | 8.42 Million | 7.48 Million | 1.5 Million | 1.56 Million |
Capital Lease Obligation | 236.93 Thousand | 467.32 Thousand | 255.24 Thousand | 176.35 Thousand | 278.47 Thousand | 183.7 Thousand |
Total Investments | 256.48 Thousand | 61.19 Thousand | 50.83 Thousand | 647.64 Thousand | 46.25 Thousand | 47.8 Thousand |
Total Debt | 7.4 Million | 8.46 Million | 8.61 Million | 7.35 Million | 8.91 Million | 5.66 Million |
Net Debt | 6.83 Million | 7.83 Million | 5.81 Million | 5.54 Million | 8.9 Million | 5.64 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.45 Million | 19.45 Million | 20.11 Million | 21.02 Million | 21.02 Million | 22.53 Million |
Total Current Assets | 3.27 Million | 3.27 Million | 4.91 Million | 5.56 Million | 5.56 Million | 6.91 Million |
Cash And Short Term Investments | 574.52 Thousand | 574.52 Thousand | 773.28 Thousand | 637.27 Thousand | 637.27 Thousand | 971.31 Thousand |
Cash and Cash Equivalents | 574.52 Thousand | 574.52 Thousand | 773.28 Thousand | 637.27 Thousand | 637.27 Thousand | 971.31 Thousand |
Short Term Investments | - | - | -9073.00 | -71.94 Thousand | -71.94 Thousand | -63.74 Thousand |
Net Receivables | 1.29 Million | 1.29 Million | 1.46 Million | 3.44 Million | 3.44 Million | 3.07 Million |
Inventory | 1.36 Million | 1.36 Million | 1.51 Million | 1.48 Million | 1.48 Million | 1.55 Million |
Other Current Assets | 35.17 Thousand | 35.17 Thousand | 40.21 Thousand | -1.00 | -1.00 | 4.38 Million |
Total Non-Current Assets | 16.18 Million | 16.18 Million | 15.19 Million | 15.45 Million | 15.45 Million | 15.62 Million |
Net PPE | 11.89 Million | 11.89 Million | 12.16 Million | 12.45 Million | 12.45 Million | 12.23 Million |
Good Will And Intangible Assets | 2.82 Million | 2.82 Million | 2.88 Million | 2.93 Million | 2.93 Million | 2.92 Million |
Good Will | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Intangible Assets | 1.47 Million | 1.47 Million | 1.53 Million | 1.58 Million | 1.58 Million | 1.57 Million |
Long-Term Investments | 256.48 Thousand | 256.48 Thousand | 152.91 Thousand | 133.14 Thousand | 133.14 Thousand | 527.08 Thousand |
Tax Assets | 1.2 Million | 1.2 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.17 Million |
Other Non Current Assets | - | - | -1.11 Million | -1.17 Million | -1.17 Million | -1.23 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 12.05 Million | 12.05 Million | 12.66 Million | 13.55 Million | 13.55 Million | 14.44 Million |
Total Current Liabilities | 5.97 Million | 5.97 Million | 5.96 Million | 6.39 Million | 6.39 Million | 6.73 Million |
Account Payables | 2.35 Million | 2.35 Million | 2.62 Million | 2.66 Million | 2.66 Million | 3.27 Million |
Tax Payables | 748.85 Thousand | 748.85 Thousand | 43.35 Thousand | 587.97 Thousand | 587.97 Thousand | 48.97 Thousand |
Short Term Debt | 1.42 Million | 1.42 Million | 1.24 Million | 1.41 Million | 1.41 Million | 1.08 Million |
Deferred Revenue | 1.22 Million | 1.22 Million | 1.31 Million | 1.37 Million | 1.37 Million | 1.43 Million |
Other Current Liabilities | 968.03 Thousand | 968.03 Thousand | 769.57 Thousand | 944.71 Thousand | 944.71 Thousand | 940.24 Thousand |
Total Non Current Liabilities | 6.08 Million | 6.08 Million | 6.7 Million | 7.16 Million | 7.16 Million | 7.71 Million |
Long-Term Debt | 5.74 Million | 5.74 Million | 6.61 Million | 7.05 Million | 7.05 Million | 7.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 334.81 Thousand | 334.81 Thousand | 89.66 Thousand | 103.5 Thousand | 103.5 Thousand | 103.93 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.39 Million | 7.39 Million | 7.44 Million | 7.46 Million | 7.46 Million | 8.08 Million |
Stock Holders Equity | 7.39 Million | 7.39 Million | 7.44 Million | 7.46 Million | 7.46 Million | 8.08 Million |
Common Stock | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million |
Retained Earnings | -68.22 Thousand | -68.22 Thousand | -19.88 Thousand | -1.07 Million | -1.07 Million | -688.17 Thousand |
Accumulated other comprehensive income | -1.84 Million | -1.84 Million | -1.79 Million | -1.77 Million | -1.77 Million | -1.14 Million |
Common Stock Equity | 7.39 Million | 7.39 Million | 7.44 Million | 7.46 Million | 7.46 Million | 8.08 Million |
Capital Lease Obligation | 236.93 Thousand | 236.93 Thousand | 410.35 Thousand | 467.32 Thousand | 467.32 Thousand | 423.37 Thousand |
Total Investments | 256.48 Thousand | 256.48 Thousand | 143.84 Thousand | 61.19 Thousand | 61.19 Thousand | 463.34 Thousand |
Total Debt | 7.4 Million | 7.4 Million | 7.86 Million | 8.46 Million | 8.46 Million | 8.69 Million |
Net Debt | 6.83 Million | 6.83 Million | 7.08 Million | 7.83 Million | 7.83 Million | 7.72 Million |
ORBT
NORBT
AWHCL
EMG
RADAAN
HCVI