NOK 94.0
(2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.51 Billion | 1.16 Billion | 787.8 Million | 618.8 Million | 668.17 Million |
Cost of Revenue | 614.7 Million | 549.5 Million | 363.3 Million | 292.7 Million | 304.49 Million |
Gross Profit | 904.2 Million | 618 Million | 424.5 Million | 326.1 Million | 363.68 Million |
Operating Expenses | 620 Million | 469.2 Million | 352.1 Million | 281.8 Million | 260.76 Million |
Selling, General and Administrative Expenses | 366.9 Million | 86.9 Million | 64.5 Million | 53.5 Million | 148.08 Million |
Research and Development Expenses | 49.9 Million | - | - | - | 86.91 Million |
Other Expenses | 203.2 Million | - | - | - | 25.76 Million |
Cost and Expenses | 1.23 Billion | 1.01 Billion | 715.4 Million | 574.5 Million | 565.26 Million |
Operating Income | 284.2 Million | 148.8 Million | 73.5 Million | 44.3 Million | 102.91 Million |
Interest Expense | 29.7 Million | 16.2 Million | 8.2 Million | 1 Million | 6.11 Million |
Income Tax Expense | 60.8 Million | 14.1 Million | 15.9 Million | 7.5 Million | 18.15 Million |
Earnings before Tax | 246 Million | 120.8 Million | 63.7 Million | 34.8 Million | 95.43 Million |
Net Income | 185.3 Million | 106.7 Million | 47.9 Million | 27.3 Million | 77.26 Million |
Earnings Per Share Basic | 3.11 | 1.82 | 0.83 | 0.48 | 1.45 |
Earnings Per Share Diluted | 3.10 | 1.82 | 0.83 | 0.48 | 1.45 |
Weighted Average Shares Outstanding | 59.56 Million | 58.66 Million | 57.46 Million | 56.78 Million | 53.44 Million |
Weighted Average Shares Outstanding (Diluted) | 59.68 Million | 58.72 Million | 57.46 Million | 56.78 Million | 53.44 Million |
Gross Margin | 0.60 | 0.53 | 0.54 | 0.53 | 0.54 |
EBIT Margin | 0.25 | 0.19 | 0.18 | 0.14 | 0.20 |
Profit Margin | 0.12 | 0.09 | 0.06 | 0.04 | 0.12 |
EBITDA | 383.4 Million | 223.5 Million | 140.9 Million | 84.9 Million | 130.46 Million |
Earnings Before Tax Margin | 0.19 | 0.13 | 0.09 | 0.07 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 418.9 Million | 404.4 Million | 396 Million | 1.51 Billion | 328.6 Million | 417.6 Million |
Cost of Revenue | 163 Million | 191.4 Million | 159.7 Million | 614.7 Million | 133.6 Million | 166.9 Million |
Gross Profit | 255.9 Million | 213 Million | 236.3 Million | 904.2 Million | 195 Million | 250.7 Million |
Operating Expenses | 154.1 Million | 172 Million | 173 Million | 620.3 Million | 153.6 Million | 150.1 Million |
Selling, General and Administrative Expenses | 89.3 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.8 Million | - | - | - | - | - |
Cost and Expenses | 317.1 Million | 363.4 Million | 332.7 Million | 1.23 Billion | 287.2 Million | 317 Million |
Operating Income | 101.8 Million | 41.1 Million | 63.6 Million | 284.2 Million | 41.4 Million | 100.6 Million |
Interest Expense | - | - | - | 29.7 Million | - | - |
Income Tax Expense | 21.3 Million | 10.2 Million | 13.2 Million | 60.8 Million | 8.3 Million | 21 Million |
Earnings before Tax | 93.4 Million | 40.4 Million | 56 Million | 246 Million | 30.4 Million | 89.3 Million |
Net Income | 72.1 Million | 30.2 Million | 42.9 Million | 185.3 Million | 22.1 Million | 68.4 Million |
Earnings Per Share Basic | 1.20 | 0.50 | 0.72 | - | 0.37 | 1.15 |
Earnings Per Share Diluted | 1.20 | 0.50 | 0.72 | - | 0.37 | 1.15 |
Weighted Average Shares Outstanding | 60.01 Million | 59.97 Million | 59.56 Million | 59.56 Million | 59.78 Million | 59.42 Million |
Weighted Average Shares Outstanding (Diluted) | 60.17 Million | 60.1 Million | 59.68 Million | 59.68 Million | 59.91 Million | 59.53 Million |
Gross Margin | 0.61 | 0.53 | 0.60 | 0.60 | 0.59 | 0.60 |
EBIT Margin | 0.31 | 0.18 | 0.21 | - | 0.21 | 0.30 |
Profit Margin | 0.17 | 0.07 | 0.11 | 0.12 | 0.07 | 0.16 |
EBITDA | 131.9 Million | 73 Million | 83.7 Million | - | 68.2 Million | 127.1 Million |
Earnings Before Tax Margin | 0.24 | 0.10 | 0.16 | 0.19 | 0.13 | 0.24 |
AWHCL
TORM
ADNWW
HCVI
ALPAU
ORBT