Radaan Mediaworks India Limited (RADAAN.BO)
INR 6.68
(1.98%)
INR 6.68
(1.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 213.31 Million | 124.33 Million | 98.93 Million | 93.61 Million | 102 Million | 280.37 Million |
| Cost of Revenue | 168.04 Million | 80.81 Million | 106.42 Million | 119.21 Million | 141.08 Million | 298.73 Million |
| Gross Profit | 45.27 Million | 43.52 Million | -7.49 Million | -25.6 Million | -39.08 Million | -18.36 Million |
| Operating Expenses | 19.88 Million | 36.63 Million | 28.99 Million | 30.05 Million | 34.86 Million | 48.36 Million |
| Selling, General and Administrative Expenses | 19.88 Million | 21.52 Million | 6.08 Million | 5.34 Million | 5.11 Million | 6.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 205 Thousand | 12.78 Million | 42 Thousand | 181.89 Thousand | 36.73 Thousand |
| Cost and Expenses | 187.92 Million | 117.44 Million | 135.42 Million | 149.27 Million | 175.95 Million | 347.1 Million |
| Operating Income | 25.39 Million | 6.93 Million | -36.49 Million | -59.05 Million | -73.95 Million | -66.87 Million |
| Interest Expense | 30.63 Million | 24.28 Million | 19.61 Million | 14.8 Million | 12.47 Million | 11.73 Million |
| Income Tax Expense | -303 Thousand | -300 Thousand | 95 Thousand | -513 Thousand | 367.43 Thousand | 1.99 Million |
| Earnings before Tax | -4.81 Million | -17.19 Million | -43.32 Million | -74.41 Million | -87.57 Million | -77.69 Million |
| Net Income | -4.5 Million | -16.89 Million | -43.41 Million | -73.89 Million | -87.94 Million | -79.68 Million |
| Earnings Per Share Basic | -0.08 | -0.31 | -0.80 | -1.36 | -1.62 | -1.47 |
| Earnings Per Share Diluted | -0.08 | -0.31 | -0.80 | -1.36 | -1.62 | -1.47 |
| Weighted Average Shares Outstanding | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million |
| Gross Margin | 0.21 | 0.35 | -0.08 | -0.27 | -0.38 | -0.07 |
| EBIT Margin | 0.12 | 0.06 | -0.21 | -0.59 | -0.67 | -0.22 |
| Profit Margin | -0.02 | -0.14 | -0.44 | -0.79 | -0.86 | -0.28 |
| EBITDA | 26.39 Million | 7.8 Million | -21.14 Million | -45.99 Million | -39.43 Million | -54.14 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | -0.37 | -0.63 | -0.73 | -0.24 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 147.92 Million | 118.68 Million | 213.31 Million | 40.55 Million | 33.28 Million | 20.79 Million |
| Cost of Revenue | 131.34 Million | 72.13 Million | 168.04 Million | 39.38 Million | 34.02 Million | 15.7 Million |
| Gross Profit | 16.57 Million | 46.55 Million | 45.27 Million | 1.17 Million | -743 Thousand | 5.08 Million |
| Operating Expenses | 4.69 Million | 6.94 Million | 19.88 Million | 4.03 Million | 7.76 Million | 7.91 Million |
| Selling, General and Administrative Expenses | 4.69 Million | 6.94 Million | - | 4.03 Million | 4.6 Million | 4.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15 Thousand | 10 Thousand | 433 Thousand | 185 Thousand | 195 Thousand | 42 Thousand |
| Cost and Expenses | 136.04 Million | 79.08 Million | 187.92 Million | 43.42 Million | 41.78 Million | 23.62 Million |
| Operating Income | 11.88 Million | 39.6 Million | 25.39 Million | -2.86 Million | -8.5 Million | -2.83 Million |
| Interest Expense | 6.62 Million | 7.54 Million | 30.63 Million | 8.45 Million | 7.57 Million | 7.06 Million |
| Income Tax Expense | -64 Thousand | -304 Thousand | -303 Thousand | -17 Thousand | 82 Thousand | -64 Thousand |
| Earnings before Tax | 5.27 Million | 32.07 Million | -4.81 Million | -11.13 Million | -15.88 Million | -9.85 Million |
| Net Income | 5.33 Million | 32.37 Million | -4.5 Million | -11.12 Million | -15.97 Million | -9.79 Million |
| Earnings Per Share Basic | 0.10 | 0.70 | - | -0.21 | -0.29 | -0.18 |
| Earnings Per Share Diluted | 0.10 | 0.70 | - | -0.21 | -0.29 | -0.18 |
| Weighted Average Shares Outstanding | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million | 54.16 Million |
| Gross Margin | 0.11 | 0.39 | 0.21 | 0.03 | -0.02 | 0.24 |
| EBIT Margin | 0.08 | 0.33 | - | -0.07 | -0.25 | -0.13 |
| Profit Margin | 0.04 | 0.27 | -0.02 | -0.27 | -0.48 | -0.47 |
| EBITDA | 12 Million | 39.73 Million | - | -2.71 Million | -8.18 Million | -2.63 Million |
| Earnings Before Tax Margin | 0.08 | 0.33 | 0.12 | -0.07 | -0.26 | -0.14 |
HCVI
ALPAU
ORBT
FWRD
LOYALTEX
EMG