USD 31.41
(-2.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 1.97 Billion | 1.66 Billion | 1.26 Billion | 1.41 Billion | 1.32 Billion |
Cost of Revenue | 1.28 Billion | 1.42 Billion | 1.29 Billion | 1.04 Billion | 1.12 Billion | 1.05 Billion |
Gross Profit | 88.21 Million | 546.82 Million | 365.32 Million | 229.11 Million | 287.88 Million | 266.03 Million |
Operating Expenses | 299.34 Million | 280.84 Million | 206.02 Million | 155.18 Million | 169.06 Million | 144 Million |
Selling, General and Administrative Expenses | 50.13 Million | 49.75 Million | 42.18 Million | 34.91 Million | 45.44 Million | 35.18 Million |
Research and Development Expenses | - | 2.55 Million | 2.39 Million | 2.05 Million | 1.71 Million | 1.77 Million |
Other Expenses | 191.8 Million | 231.08 Million | 163.83 Million | 120.27 Million | 123.62 Million | -2000.00 |
Cost and Expenses | 1.28 Billion | 1.7 Billion | 1.5 Billion | 1.19 Billion | 1.29 Billion | 1.19 Billion |
Operating Income | 88.21 Million | 265.97 Million | 159.3 Million | 73.92 Million | 118.82 Million | 122.03 Million |
Interest Expense | 31.57 Million | 5.13 Million | 4.33 Million | 4.56 Million | 2.71 Million | 1.78 Million |
Income Tax Expense | 13.83 Million | 67.64 Million | 38.87 Million | 16.59 Million | 29.01 Million | 28.19 Million |
Earnings before Tax | 56.63 Million | 260.83 Million | 154.96 Million | 69.36 Million | 116.11 Million | 120.24 Million |
Net Income | 167.35 Million | 193.19 Million | 105.85 Million | 52.76 Million | 87.09 Million | 92.05 Million |
Earnings Per Share Basic | 0.44 | 7.18 | 3.87 | 1.91 | 3.06 | 3.17 |
Earnings Per Share Diluted | 0.43 | 7.14 | 3.85 | 1.91 | 3.04 | 3.15 |
Weighted Average Shares Outstanding | 25.91 Million | 26.78 Million | 27.15 Million | 27.63 Million | 28.19 Million | 29.07 Million |
Weighted Average Shares Outstanding (Diluted) | 26 Million | 26.92 Million | 27.29 Million | 27.69 Million | 28.3 Million | 29.19 Million |
Gross Margin | 0.06 | 0.28 | 0.22 | 0.18 | 0.20 | 0.20 |
EBIT Margin | 0.11 | 0.16 | 0.12 | 0.09 | 0.11 | 0.12 |
Profit Margin | 0.12 | 0.10 | 0.06 | 0.04 | 0.06 | 0.07 |
EBITDA | 145.61 Million | 290.14 Million | 198.85 Million | 111.04 Million | 148.8 Million | 164.21 Million |
Earnings Before Tax Margin | 0.06 | 0.13 | 0.10 | 0.06 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 603.83 Million | 643.66 Million | 541.81 Million | 1.37 Billion | 338.42 Million | 413.36 Million |
Cost of Revenue | 467.2 Million | 646.7 Million | 607.54 Million | 1.28 Billion | 335.42 Million | 368.82 Million |
Gross Profit | 136.62 Million | -3.04 Million | -65.73 Million | 88.21 Million | 3 Million | 44.54 Million |
Operating Expenses | 2.98 Billion | 80.36 Million | -607.54 Million | 241.94 Million | 44.17 Million | 397.95 Million |
Selling, General and Administrative Expenses | 27.57 Million | 14.69 Million | 12.88 Million | - | 9.36 Million | 13.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.95 Billion | 40 Thousand | -607.54 Million | 5.09 Million | 335.42 Million | 397.95 Million |
Cost and Expenses | 3.44 Billion | 646.7 Million | 607.54 Million | 1.28 Billion | 335.42 Million | 766.77 Million |
Operating Income | -1.07 Billion | -3.04 Million | -65.73 Million | 88.21 Million | 3 Million | 15.49 Million |
Interest Expense | -147.3 Million | 47.26 Million | -40.75 Million | 31.57 Million | 23.97 Million | -2.65 Million |
Income Tax Expense | 1.3 Million | -174.94 Million | -18.35 Million | 13.83 Million | -6.25 Million | 3.55 Million |
Earnings before Tax | -32.89 Million | -1.14 Billion | -107.14 Million | 56.63 Million | -20.97 Million | 12.83 Million |
Net Income | -73.4 Million | -645.43 Million | -61.71 Million | 11.3 Million | -53.94 Million | 9.28 Million |
Earnings Per Share Basic | -2.74 | -24.08 | -2.35 | - | -2.10 | 0.36 |
Earnings Per Share Diluted | -2.74 | -24.08 | -2.35 | - | -2.10 | 0.36 |
Weighted Average Shares Outstanding | 26.8 Million | 26.8 Million | 26.26 Million | 25.91 Million | 25.67 Million | 25.69 Million |
Weighted Average Shares Outstanding (Diluted) | 26.8 Million | 26.8 Million | 26.26 Million | 26 Million | 25.67 Million | 25.77 Million |
Gross Margin | 0.23 | -0.00 | -0.12 | 0.06 | 0.01 | 0.11 |
EBIT Margin | -0.32 | 0.07 | -0.06 | - | 0.06 | 0.06 |
Profit Margin | -0.12 | -1.00 | -0.11 | 0.01 | -0.16 | 0.02 |
EBITDA | -193.51 Million | 45.59 Million | -33.94 Million | - | 20.57 Million | 25.68 Million |
Earnings Before Tax Margin | -1.77 | -0.00 | -0.12 | 0.06 | 0.01 | 0.04 |
LOYALTEX
EMG
RADAAN
CHNVF
SOHVY
KMD