Micropole S.A. (ALMIC.PA)
EUR 3.12
(0.32%)
EUR 3.12
(0.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 141.9 Million | 135.15 Million | 122.11 Million | 111.01 Million | 115.25 Million | 109.31 Million |
| Cost of Revenue | 135.65 Million | 128.3 Million | 114.23 Million | 105.11 Million | 108.52 Million | 89.64 Million |
| Gross Profit | 6.25 Million | 6.85 Million | 7.88 Million | 5.89 Million | 6.73 Million | 19.66 Million |
| Operating Expenses | 1.49 Million | 1.35 Million | 1.39 Million | 1.38 Million | 728 Thousand | 17.1 Million |
| Selling, General and Administrative Expenses | -19.11 Million | 12.24 Million | 8.76 Million | 7.99 Million | 10 Million | 12.34 Million |
| Research and Development Expenses | - | 892 Thousand | 711 Thousand | 555 Thousand | 618 Thousand | 386 Thousand |
| Other Expenses | 20.6 Million | -1.35 Million | -1.39 Million | -1.38 Million | -728 Thousand | -1.62 Million |
| Cost and Expenses | 137.14 Million | 129.65 Million | 115.62 Million | 106.5 Million | 109.25 Million | 106.75 Million |
| Operating Income | 1.81 Million | 5.5 Million | 6.49 Million | 4.5 Million | 6 Million | 4.44 Million |
| Interest Expense | 1.63 Million | 910 Thousand | 858 Thousand | 679 Thousand | 697 Thousand | 656 Thousand |
| Income Tax Expense | 608 Thousand | 812 Thousand | 997 Thousand | 1.41 Million | 1.18 Million | 1.06 Million |
| Earnings before Tax | 901 Thousand | 1.79 Million | 4 Million | 1.61 Million | 3.51 Million | 2.17 Million |
| Net Income | 168 Thousand | 887 Thousand | 2.88 Million | -140 Thousand | 2.35 Million | 1.08 Million |
| Earnings Per Share Basic | 0.01 | 0.03 | 0.10 | -0.01 | 0.08 | 0.04 |
| Earnings Per Share Diluted | 0.01 | 0.03 | 0.10 | -0.01 | 0.08 | 0.04 |
| Weighted Average Shares Outstanding | 29.08 Million | 27.78 Million | 27.93 Million | 28.21 Million | 29.08 Million | 28.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.08 Million | 27.78 Million | 27.93 Million | 28.21 Million | 29.08 Million | 28.79 Million |
| Gross Margin | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.18 |
| EBIT Margin | 0.04 | 0.06 | 0.08 | 0.08 | 0.09 | 0.04 |
| Profit Margin | 0.00 | 0.01 | 0.02 | -0.00 | 0.02 | 0.01 |
| EBITDA | 6.26 Million | 9.49 Million | 8.5 Million | 6.14 Million | 8.15 Million | 3.91 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 74.94 Million | 141.9 Million | 70.71 Million | 71.19 Million | 135.15 Million | 69.38 Million |
| Cost of Revenue | 70.99 Million | 135.65 Million | 59.47 Million | 68.07 Million | 128.3 Million | 66.02 Million |
| Gross Profit | 3.95 Million | 6.25 Million | 11.23 Million | 3.12 Million | 6.85 Million | 3.36 Million |
| Operating Expenses | 784 Thousand | 1.49 Million | 9.56 Million | 880 Thousand | 1.35 Million | 521 Thousand |
| Selling, General and Administrative Expenses | - | - | 6.24 Million | 5.91 Million | - | 6.63 Million |
| Research and Development Expenses | - | - | 1.17 Million | - | - | 892 Thousand |
| Other Expenses | -784 Thousand | -1.49 Million | -612 Thousand | -880 Thousand | -1.35 Million | -521 Thousand |
| Cost and Expenses | 71.77 Million | 137.14 Million | 69.04 Million | 68.95 Million | 129.65 Million | 66.54 Million |
| Operating Income | 3.17 Million | 4.76 Million | 2.65 Million | 2.24 Million | 5.5 Million | 2.84 Million |
| Interest Expense | 752 Thousand | 1.63 Million | 729 Thousand | 906 Thousand | 910 Thousand | 480 Thousand |
| Income Tax Expense | 129 Thousand | 608 Thousand | 448 Thousand | 160 Thousand | 812 Thousand | 502 Thousand |
| Earnings before Tax | -110 Thousand | 901 Thousand | 937 Thousand | -34 Thousand | 1.79 Million | 555 Thousand |
| Net Income | -368 Thousand | 168 Thousand | 442 Thousand | -274 Thousand | 887 Thousand | -50 Thousand |
| Earnings Per Share Basic | -0.01 | - | 0.02 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | - | 0.02 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 26.94 Million | 27.78 Million | 29.08 Million | 27.41 Million | 27.78 Million | 27.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.94 Million | 27.78 Million | 29.08 Million | 27.41 Million | 27.78 Million | 27.78 Million |
| Gross Margin | 0.05 | 0.04 | 0.16 | 0.04 | 0.05 | 0.05 |
| EBIT Margin | 0.04 | - | 0.03 | 0.06 | - | 0.06 |
| Profit Margin | -0.00 | 0.00 | 0.01 | -0.00 | 0.01 | -0.00 |
| EBITDA | 2.78 Million | - | 2.42 Million | 3.95 Million | - | 4.32 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 |
IDEXY
CPL
ESABINDIA
HINDMOTORS
BWLKF
SHK