Boardwalktech Software Corp. (BWLKF)
USD 0.07
(0.0%)
USD 0.07
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.97 Million | 4.37 Million | 4.34 Million | 4.63 Million | 4.91 Million | 4.91 Million |
| Cost of Revenue | 622.05 Thousand | 586.67 Thousand | 589.16 Thousand | 636.38 Thousand | 561.45 Thousand | 561.45 Thousand |
| Gross Profit | 5.34 Million | 3.78 Million | 3.75 Million | 3.99 Million | 4.35 Million | 4.35 Million |
| Operating Expenses | 7.92 Million | 7.31 Million | 6.15 Million | 8.01 Million | 9.37 Million | 9.37 Million |
| Selling, General and Administrative Expenses | 7.95 Million | 6.98 Million | 5.88 Million | 7.74 Million | 9.36 Million | 9.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 321.07 Thousand | 336.82 Thousand | 268.74 Thousand | 265.28 Thousand | - | - |
| Cost and Expenses | 8.9 Million | 7.9 Million | 6.74 Million | 8.64 Million | 9.93 Million | 9.93 Million |
| Operating Income | -2.93 Million | -3.53 Million | -2.4 Million | -4.01 Million | -5.01 Million | -5.01 Million |
| Interest Expense | 74.92 Thousand | 18.61 Thousand | 1.08 Million | 1.73 Million | 1.46 Million | 762.19 Thousand |
| Income Tax Expense | 22.52 Thousand | 14.51 Thousand | 9689.00 | 13.03 Thousand | 25.55 Thousand | 25.55 Thousand |
| Earnings before Tax | -3.1 Million | -3.54 Million | -3.6 Million | -5.8 Million | -20.83 Million | -20.83 Million |
| Net Income | -3.13 Million | -3.56 Million | -3.61 Million | -5.81 Million | -20.85 Million | -20.85 Million |
| Earnings Per Share Basic | -0.06 | -0.08 | -0.08 | -0.24 | -1.60 | -1.60 |
| Earnings Per Share Diluted | -0.06 | -0.08 | -0.08 | -0.24 | -1.60 | -1.60 |
| Weighted Average Shares Outstanding | 49.94 Million | 45.43 Million | 42.63 Million | 24.59 Million | 13.03 Million | 13.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.94 Million | 45.43 Million | 42.63 Million | 24.59 Million | 13.03 Million | 13.03 Million |
| Gross Margin | 0.90 | 0.87 | 0.86 | 0.86 | 0.89 | 0.89 |
| EBIT Margin | -0.45 | -0.73 | -0.47 | -0.81 | -1.76 | -1.76 |
| Profit Margin | -0.52 | -0.81 | -0.83 | -1.26 | -4.24 | -4.24 |
| EBITDA | -2.7 Million | -3.17 Million | -3.19 Million | -2.24 Million | -3.85 Million | -16.96 Million |
| Earnings Before Tax Margin | -0.49 | -0.81 | -0.55 | -0.87 | -1.02 | -1.02 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Million | 5.94 Million | 1.51 Million | 1.48 Million | 1.5 Million | 4.37 Million |
| Cost of Revenue | 233.85 Thousand | 938.98 Thousand | 246.29 Thousand | 143.37 Thousand | 147.71 Thousand | 586.67 Thousand |
| Gross Profit | 1.18 Million | 5 Million | 1.26 Million | 1.33 Million | 1.35 Million | 3.78 Million |
| Operating Expenses | 1.71 Million | 7.92 Million | 2.04 Million | 2.55 Million | 2.19 Million | 7.31 Million |
| Selling, General and Administrative Expenses | 1.71 Million | - | 2.04 Million | 2.46 Million | 2.1 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 86.7 Thousand | 86.35 Thousand | 336.82 Thousand |
| Cost and Expenses | 1.95 Million | 8.86 Million | 2.28 Million | 2.69 Million | 2.34 Million | 7.9 Million |
| Operating Income | -534.13 Thousand | -2.91 Million | -778.22 Thousand | -1.21 Million | -837.31 Thousand | -3.53 Million |
| Interest Expense | 26.81 Thousand | 74.92 Thousand | 25.52 Thousand | 11.76 Thousand | 14.51 Thousand | 18.61 Thousand |
| Income Tax Expense | 22.42 Thousand | 22.42 Thousand | 3.00 | 11.76 Thousand | 14.51 Thousand | 14.51 Thousand |
| Earnings before Tax | -664.16 Thousand | -3.09 Million | -804.45 Thousand | -1.22 Million | -851.83 Thousand | -3.54 Million |
| Net Income | -686.59 Thousand | -3.11 Million | -804.45 Thousand | -1.23 Million | -866.34 Thousand | -3.56 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.03 | -0.02 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.03 | -0.02 | - |
| Weighted Average Shares Outstanding | 55.62 Million | 49.94 Million | 48.32 Million | 48.1 Million | 48.1 Million | 45.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.62 Million | 49.94 Million | 48.32 Million | 48.1 Million | 48.1 Million | 45.43 Million |
| Gross Margin | 0.83 | 0.84 | 0.84 | 0.90 | 0.90 | 0.87 |
| EBIT Margin | -0.32 | - | -0.46 | -0.76 | -0.50 | - |
| Profit Margin | -0.48 | -0.52 | -0.53 | -0.83 | -0.58 | -0.81 |
| EBITDA | -455.05 Thousand | - | -696.73 Thousand | -1.12 Million | -750.96 Thousand | - |
| Earnings Before Tax Margin | -0.38 | -0.49 | -0.52 | -0.82 | -0.56 | -0.81 |
SHK
ALMIC
IDEXY
300354
NRX
HINDMOTORS