INR 26.14
(-0.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.47 Million | - | - | 11.71 Million | 2.1 Million | 5.39 Million |
Cost of Revenue | 27.3 Million | 5.27 Million | 6.11 Million | 1.5 Million | 2.76 Million | 8.5 Million |
Gross Profit | 5.17 Million | -5.27 Million | -6.11 Million | 10.2 Million | -663 Thousand | -3.1 Million |
Operating Expenses | 14.56 Million | 49 Million | -75.18 Million | 28.39 Million | 9.57 Million | -291.01 Million |
Selling, General and Administrative Expenses | 14.56 Million | 15.9 Million | 24.44 Million | 14.33 Million | 17.18 Million | 13.02 Million |
Research and Development Expenses | - | - | - | - | - | 1452.00 |
Other Expenses | - | 33.1 Million | -99.62 Million | 14.06 Million | -7.61 Million | -1.53 Million |
Cost and Expenses | 15.17 Million | 49 Million | -75.18 Million | 29.89 Million | 12.33 Million | -282.5 Million |
Operating Income | 17.3 Million | -18.87 Million | 68.96 Million | -7.85 Million | -9.28 Million | 287.5 Million |
Interest Expense | 1.27 Million | 1.3 Million | 175 Thousand | 913 Thousand | 501 Thousand | 16.47 Million |
Income Tax Expense | -1.3 Million | -10.7 Million | 16.94 Million | 24.66 Million | -209 Thousand | -1.12 Million |
Earnings before Tax | 252.95 Million | -10.2 Million | 203.46 Million | 62.29 Million | -8.45 Million | 266.01 Million |
Net Income | 254.25 Million | 500 Thousand | 186.52 Million | 37.63 Million | -8.25 Million | 267.13 Million |
Earnings Per Share Basic | 1.22 | 0.00 | 0.89 | 0.18 | -0.04 | 1.28 |
Earnings Per Share Diluted | 1.22 | 0.00 | 0.89 | 0.18 | -0.04 | 1.28 |
Weighted Average Shares Outstanding | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Weighted Average Shares Outstanding (Diluted) | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Gross Margin | 0.16 | - | - | 0.87 | -0.32 | -0.58 |
EBIT Margin | -0.23 | - | - | 0.03 | -0.21 | 55.49 |
Profit Margin | 7.83 | - | - | 3.21 | -3.92 | 49.50 |
EBITDA | -7.53 Million | -3.68 Million | -62.66 Million | -38.27 Million | 602 Thousand | 278.02 Million |
Earnings Before Tax Margin | 0.53 | - | - | -0.67 | -4.42 | 53.27 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.7 Million | 32.5 Million | 18.8 Million | 13.7 Million | - | - |
Cost of Revenue | 6.3 Million | 27.3 Million | 6.4 Million | 7.4 Million | 1.1 Million | 1.3 Million |
Gross Profit | 2.4 Million | 5.2 Million | 12.4 Million | 6.3 Million | -1.1 Million | -1.3 Million |
Operating Expenses | 4.6 Million | 27.04 Million | -17.96 Million | -600 Thousand | 11.1 Million | 11.1 Million |
Selling, General and Administrative Expenses | 2.6 Million | - | 8.47 Million | 3.8 Million | 3.2 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2 Million | -7.9 Million | -2 Million | 6.84 Million | 2.1 Million | 1.9 Million |
Cost and Expenses | 10.9 Million | 48.4 Million | 11.1 Million | -600 Thousand | 11.1 Million | 11.1 Million |
Operating Income | -2.2 Million | -27.04 Million | 17.96 Million | 7.34 Million | -9 Million | -11.1 Million |
Interest Expense | - | 1.27 Million | 170 Thousand | 100 Thousand | - | 200 Thousand |
Income Tax Expense | - | -10.68 Million | 20 Thousand | 839.58 Thousand | 1.9 Million | -1.3 Million |
Earnings before Tax | 80.8 Million | -10.23 Million | 2.37 Million | 112.2 Million | -9 Million | -11.3 Million |
Net Income | 80.8 Million | 450 Thousand | 2.35 Million | 112.2 Million | -9 Million | -10 Million |
Earnings Per Share Basic | 0.39 | - | 0.01 | 0.54 | -0.04 | -0.05 |
Earnings Per Share Diluted | 0.39 | - | 0.01 | 0.54 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 208.65 Million | 208.66 Million | 264.64 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Weighted Average Shares Outstanding (Diluted) | 208.65 Million | 208.66 Million | 264.64 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Gross Margin | 0.28 | 0.16 | 0.66 | 0.46 | - | - |
EBIT Margin | -0.15 | - | 0.46 | 0.59 | - | - |
Profit Margin | 9.29 | 0.01 | 0.12 | 8.19 | - | - |
EBITDA | -1.3 Million | - | 8.6 Million | 8.14 Million | -7.9 Million | -9.8 Million |
Earnings Before Tax Margin | -0.25 | -0.83 | 0.96 | 0.54 | - | - |
BWLKF
SHK
ALMIC
MRSA5B
300354
NRX