EUR 3.12
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 132.32 Million | 136.89 Million | 139.89 Million | 140.97 Million | 140 Million | 122.54 Million |
Total Current Assets | 58.71 Million | 63.48 Million | 68.75 Million | 74.27 Million | 71.02 Million | 64.39 Million |
Cash And Short Term Investments | 16.17 Million | 14.87 Million | 23.33 Million | 26.68 Million | 16.32 Million | 11.93 Million |
Cash and Cash Equivalents | 16.17 Million | 14.87 Million | 23.33 Million | 26.68 Million | 16.32 Million | 11.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.11 Million | 45.86 Million | 42.42 Million | 45.62 Million | 49.87 Million | 25.08 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 3.41 Million | 2.74 Million | 2.99 Million | 1.95 Million | 4.82 Million | 27.38 Million |
Total Non-Current Assets | 73.61 Million | 73.41 Million | 71.13 Million | 66.69 Million | 68.97 Million | 55.57 Million |
Net PPE | 12.77 Million | 13.72 Million | 12.36 Million | 10.19 Million | 12.62 Million | 1.34 Million |
Good Will And Intangible Assets | 56.41 Million | 107.46 Million | 103.4 Million | 100.66 Million | 101.02 Million | 51.65 Million |
Good Will | 51.98 Million | 51.83 Million | 51.66 Million | 50.22 Million | 50.27 Million | 50.87 Million |
Intangible Assets | 4.43 Million | 55.62 Million | 51.74 Million | 50.44 Million | 50.75 Million | 776 Thousand |
Long-Term Investments | 4.03 Million | 3.57 Million | 3.46 Million | 2.93 Million | 2.7 Million | 2.58 Million |
Tax Assets | 386 Thousand | 489 Thousand | 487 Thousand | 487 Thousand | 487 Thousand | 487 Thousand |
Other Non Current Assets | -1.00 | -51.83 Million | -48.59 Million | -47.58 Million | -47.87 Million | -487 Thousand |
Other Assets | - | - | 1.00 | - | 1.00 | 2.57 Million |
Total Liabilities | 77.15 Million | 82.98 Million | 88.2 Million | 90.2 Million | 87.76 Million | 73.34 Million |
Total Current Liabilities | 50.32 Million | 58.44 Million | 62.55 Million | 66.79 Million | 61.92 Million | 57.83 Million |
Account Payables | 10.85 Million | 9.77 Million | 10.37 Million | 8.48 Million | 10.01 Million | 12.46 Million |
Tax Payables | 24.28 Million | 24.47 Million | 29.65 Million | 32.91 Million | 25.71 Million | 25.29 Million |
Short Term Debt | 6.06 Million | 15.34 Million | 11.48 Million | 12.75 Million | 14.46 Million | 12.09 Million |
Deferred Revenue | 6.97 Million | 6.07 Million | 7.34 Million | 6.79 Million | 5.13 Million | 5.12 Million |
Other Current Liabilities | 26.43 Million | 27.25 Million | 33.34 Million | 38.76 Million | 32.31 Million | 28.15 Million |
Total Non Current Liabilities | 26.82 Million | 24.54 Million | 25.64 Million | 23.41 Million | 25.84 Million | 12.11 Million |
Long-Term Debt | 13.96 Million | 10.32 Million | 9.28 Million | 14.29 Million | 14.07 Million | 12.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.86 Million | 14.21 Million | 16.35 Million | 9.12 Million | 11.76 Million | -12.11 Million |
Other Liabilities | - | - | - | 1.00 | - | 3.39 Million |
Total Equity | 55.16 Million | 53.91 Million | 51.68 Million | 50.76 Million | 52.23 Million | 49.19 Million |
Stock Holders Equity | 54.77 Million | 53.64 Million | 51.51 Million | 50.6 Million | 52.11 Million | 49.05 Million |
Common Stock | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.44 Million |
Retained Earnings | 168 Thousand | 887 Thousand | 2.88 Million | -140 Thousand | 2.35 Million | 1.08 Million |
Accumulated other comprehensive income | -21.39 Million | -22.53 Million | -24.65 Million | -25.56 Million | -24.05 Million | 1.08 Million |
Common Stock Equity | 54.77 Million | 53.64 Million | 51.51 Million | 50.6 Million | 52.11 Million | 49.05 Million |
Capital Lease Obligation | 10.74 Million | 10.71 Million | 10.54 Million | 7.36 Million | 9.35 Million | - |
Total Investments | 4.03 Million | 3.57 Million | 3.46 Million | 2.93 Million | 2.7 Million | 2.58 Million |
Total Debt | 30.77 Million | 36.38 Million | 31.32 Million | 34.4 Million | 37.89 Million | 24.21 Million |
Net Debt | 14.59 Million | 21.51 Million | 7.99 Million | 7.72 Million | 21.56 Million | 12.28 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 126.42 Million | 132.32 Million | 132.32 Million | 130.31 Million | 136.89 Million | 136.89 Million |
Total Current Assets | 53.03 Million | 58.71 Million | 58.71 Million | 56.76 Million | 63.48 Million | 63.48 Million |
Cash And Short Term Investments | 12.91 Million | 16.17 Million | 16.17 Million | 16.18 Million | 14.87 Million | 14.87 Million |
Cash and Cash Equivalents | 12.91 Million | 16.17 Million | 16.17 Million | 16.18 Million | 14.87 Million | 14.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.12 Million | 39.11 Million | 39.11 Million | 37.13 Million | 45.86 Million | 45.86 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 3.41 Million | 3.41 Million | 3.44 Million | 2.74 Million | 2.74 Million |
Total Non-Current Assets | 73.38 Million | 73.61 Million | 73.61 Million | 73.54 Million | 73.41 Million | 73.41 Million |
Net PPE | 12.89 Million | 12.77 Million | 12.77 Million | 13.01 Million | 13.72 Million | 13.72 Million |
Good Will And Intangible Assets | 56.19 Million | 56.41 Million | 56.41 Million | 107.99 Million | 107.46 Million | 107.46 Million |
Good Will | 51.89 Million | 51.98 Million | 51.98 Million | 51.83 Million | 51.83 Million | 51.83 Million |
Intangible Assets | 4.3 Million | 4.43 Million | 4.43 Million | 56.15 Million | 55.62 Million | 55.62 Million |
Long-Term Investments | 3.91 Million | 4.03 Million | 4.03 Million | 3.89 Million | 3.57 Million | 3.57 Million |
Tax Assets | 389 Thousand | 386 Thousand | 386 Thousand | 487 Thousand | 489 Thousand | 489 Thousand |
Other Non Current Assets | - | -1.00 | -1.00 | -51.83 Million | -51.83 Million | -51.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 72.31 Million | 77.15 Million | 77.15 Million | 76.28 Million | 82.98 Million | 82.98 Million |
Total Current Liabilities | 47.44 Million | 50.32 Million | 50.32 Million | 47.32 Million | 58.44 Million | 58.44 Million |
Account Payables | 10.22 Million | 10.85 Million | 10.85 Million | 9.07 Million | 9.77 Million | 9.77 Million |
Tax Payables | - | 24.28 Million | 24.28 Million | 24.52 Million | 24.47 Million | 24.47 Million |
Short Term Debt | 7.66 Million | 6.06 Million | 6.06 Million | 6.05 Million | 15.34 Million | 15.34 Million |
Deferred Revenue | 4.17 Million | 6.97 Million | 6.97 Million | 4.17 Million | 6.07 Million | 6.07 Million |
Other Current Liabilities | 25.38 Million | 26.43 Million | 26.43 Million | 28.01 Million | 27.25 Million | 27.25 Million |
Total Non Current Liabilities | 24.86 Million | 26.82 Million | 26.82 Million | 28.96 Million | 24.54 Million | 24.54 Million |
Long-Term Debt | 12.83 Million | 13.96 Million | 13.96 Million | 14.83 Million | 10.32 Million | 10.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.03 Million | 12.86 Million | 12.86 Million | 14.13 Million | 14.21 Million | 14.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.11 Million | 55.16 Million | 55.16 Million | 54.03 Million | 53.91 Million | 53.91 Million |
Stock Holders Equity | 53.58 Million | 54.77 Million | 54.77 Million | 53.68 Million | 53.64 Million | 53.64 Million |
Common Stock | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million |
Retained Earnings | - | 168 Thousand | 168 Thousand | -274 Thousand | 887 Thousand | 887 Thousand |
Accumulated other comprehensive income | -22.59 Million | -21.39 Million | -21.39 Million | -22.48 Million | -22.53 Million | -22.53 Million |
Common Stock Equity | 53.58 Million | 54.77 Million | 54.77 Million | 53.68 Million | 53.64 Million | 53.64 Million |
Capital Lease Obligation | - | 10.74 Million | 10.74 Million | 10.56 Million | 10.71 Million | 10.71 Million |
Total Investments | 3.91 Million | 4.03 Million | 4.03 Million | 3.89 Million | 3.57 Million | 3.57 Million |
Total Debt | 20.49 Million | 30.77 Million | 30.77 Million | 31.45 Million | 36.38 Million | 36.38 Million |
Net Debt | 7.58 Million | 14.59 Million | 14.59 Million | 15.26 Million | 21.51 Million | 21.51 Million |
IDEXY
CPL
ESABINDIA
HINDMOTORS
BWLKF
SHK