USD 25.7
(-0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.73 Billion | 29.98 Billion | 29.98 Billion | 28.94 Billion | 28.39 Billion | 21.68 Billion |
Total Current Assets | 16.01 Billion | 14.63 Billion | 14.63 Billion | 13.6 Billion | 11.41 Billion | 10.62 Billion |
Cash And Short Term Investments | 11.42 Billion | 10.08 Billion | 10.08 Billion | 9.39 Billion | 8.09 Billion | 6.79 Billion |
Cash and Cash Equivalents | 7 Billion | 5.56 Billion | 5.56 Billion | 7.02 Billion | 4.78 Billion | 4.86 Billion |
Short Term Investments | 4.42 Billion | 4.52 Billion | 4.52 Billion | 2.37 Billion | 3.31 Billion | 1.92 Billion |
Net Receivables | 1.52 Billion | 1.28 Billion | 1.28 Billion | 1.08 Billion | 968 Million | 948 Million |
Inventory | 2.96 Billion | 3.19 Billion | 3.19 Billion | 3.04 Billion | 2.26 Billion | 2.71 Billion |
Other Current Assets | 100 Million | 85 Million | 85 Million | 82 Million | 78 Million | 161 Million |
Total Non-Current Assets | 16.71 Billion | 15.34 Billion | 15.34 Billion | 15.34 Billion | 16.97 Billion | 11.06 Billion |
Net PPE | 13.43 Billion | 12.5 Billion | 12.5 Billion | 12.7 Billion | 14.39 Billion | 8.33 Billion |
Good Will And Intangible Assets | 1.42 Billion | 1 Billion | 1 Billion | 791 Million | 618 Million | 1.01 Billion |
Good Will | 197 Million | 193 Million | 193 Million | 202 Million | 207 Million | 206 Million |
Intangible Assets | 1.22 Billion | 810 Million | 810 Million | 589 Million | 411 Million | 810 Million |
Long-Term Investments | 422 Million | -4.2 Billion | -4.2 Billion | -1.78 Billion | -2.69 Billion | -1.24 Billion |
Tax Assets | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.17 Billion | 1.23 Billion | 858 Million |
Other Non Current Assets | 269 Million | 4.83 Billion | 4.83 Billion | 2.45 Billion | 3.41 Billion | 2.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.06 Billion | 12.95 Billion | 12.95 Billion | 13.18 Billion | 13.44 Billion | 7 Billion |
Total Current Liabilities | 8.93 Billion | 8.13 Billion | 8.13 Billion | 8.03 Billion | 7.3 Billion | 5.38 Billion |
Account Payables | 5.09 Billion | 4.54 Billion | 4.54 Billion | 4.63 Billion | 3.98 Billion | 3.74 Billion |
Tax Payables | 1 Billion | 264 Million | 264 Million | 211 Million | 142 Million | 153 Million |
Short Term Debt | 1.44 Billion | 1.53 Billion | 1.53 Billion | 1.59 Billion | 1.68 Billion | 84 Million |
Deferred Revenue | 1 Billion | - | - | - | - | 1.55 Billion |
Other Current Liabilities | 1.4 Billion | 2.06 Billion | 2.06 Billion | 1.79 Billion | 1.64 Billion | 1 Million |
Total Non Current Liabilities | 5.12 Billion | 4.81 Billion | 4.81 Billion | 5.15 Billion | 6.13 Billion | 1.61 Billion |
Long-Term Debt | 4.29 Billion | 4.06 Billion | 4.06 Billion | 4.41 Billion | 5.45 Billion | 988 Million |
Deferred Revenue Non Current | -172 Million | 283 Million | - | - | 223 Million | 2.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 609 Million | 79 Million | 362 Million | 380 Million | 89 Million | -2.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.67 Billion | 17.03 Billion | 17.03 Billion | 15.75 Billion | 14.94 Billion | 14.68 Billion |
Stock Holders Equity | 18.64 Billion | 17 Billion | 17 Billion | 15.73 Billion | 14.91 Billion | 14.65 Billion |
Common Stock | 94 Million | 94 Million | 94 Million | 94 Million | 94 Million | 94 Million |
Retained Earnings | 18.29 Billion | 16.46 Billion | 16.46 Billion | 15.46 Billion | 14.99 Billion | 14.71 Billion |
Accumulated other comprehensive income | 330 Million | 285 Million | 21 Million | -486 Million | -348 Million | -309 Million |
Common Stock Equity | 18.64 Billion | 17 Billion | 17 Billion | 15.73 Billion | 14.91 Billion | 14.65 Billion |
Capital Lease Obligation | 4.12 Billion | 5.58 Billion | 5.58 Billion | 5.97 Billion | 7.1 Billion | 988 Million |
Total Investments | 4.84 Billion | 322 Million | 322 Million | 587 Million | 626 Million | 683 Million |
Total Debt | 5.56 Billion | 5.59 Billion | 5.59 Billion | 6.01 Billion | 7.13 Billion | 1.07 Billion |
Net Debt | -1.44 Billion | 35 Million | 35 Million | -1 Billion | 2.35 Billion | -3.79 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 32.73 Billion | 32.73 Billion | 34.09 Billion | 31.32 Billion | 31.45 Billion | 29.98 Billion |
Total Current Assets | 16.01 Billion | 16.01 Billion | 17.54 Billion | 15.27 Billion | 15.56 Billion | 14.63 Billion |
Cash And Short Term Investments | 11.42 Billion | 11.42 Billion | 11.49 Billion | 10.55 Billion | 10.52 Billion | 10.08 Billion |
Cash and Cash Equivalents | 7 Billion | 7 Billion | 7.94 Billion | 7.17 Billion | 6.57 Billion | 5.56 Billion |
Short Term Investments | 4.42 Billion | 4.42 Billion | 3.55 Billion | 3.38 Billion | 3.95 Billion | 4.52 Billion |
Net Receivables | 1.52 Billion | 1.52 Billion | 1.18 Billion | 1.15 Billion | 1.02 Billion | 1.28 Billion |
Inventory | 2.96 Billion | 2.96 Billion | 4.4 Billion | 3.42 Billion | 3.68 Billion | 3.19 Billion |
Other Current Assets | 100 Million | 100 Million | 464 Million | 140 Million | 338 Million | 85 Million |
Total Non-Current Assets | 16.71 Billion | 16.71 Billion | 16.54 Billion | 16.04 Billion | 15.89 Billion | 15.34 Billion |
Net PPE | 13.43 Billion | 13.43 Billion | 13.1 Billion | 12.77 Billion | 12.66 Billion | 12.5 Billion |
Good Will And Intangible Assets | 1.42 Billion | 1.42 Billion | 1.4 Billion | 1.32 Billion | 1.29 Billion | 1 Billion |
Good Will | 197 Million | 197 Million | - | 197 Million | - | 193 Million |
Intangible Assets | 1.22 Billion | 1.22 Billion | 1.4 Billion | 1.12 Billion | 1.29 Billion | 810 Million |
Long-Term Investments | 422 Million | 422 Million | -3.15 Billion | -2.99 Billion | -3.57 Billion | -4.2 Billion |
Tax Assets | 1.17 Billion | 1.17 Billion | 3.55 Billion | 1.27 Billion | 3.57 Billion | 1.2 Billion |
Other Non Current Assets | 269 Million | 269 Million | 1.63 Billion | 3.66 Billion | 1.94 Billion | 4.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.06 Billion | 14.06 Billion | 16.7 Billion | 15.53 Billion | 15.19 Billion | 12.95 Billion |
Total Current Liabilities | 8.93 Billion | 8.93 Billion | 11.78 Billion | 10.69 Billion | 10.33 Billion | 8.13 Billion |
Account Payables | 5.09 Billion | 7.07 Billion | 10.24 Billion | 8.79 Billion | 8.76 Billion | 4.54 Billion |
Tax Payables | 1 Billion | 395 Million | - | 346 Million | - | 264 Million |
Short Term Debt | 1.44 Billion | 1.44 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.53 Billion |
Deferred Revenue | 1 Billion | 395 Million | - | - | - | - |
Other Current Liabilities | 1.4 Billion | 26 Million | 22 Million | 383 Million | 46 Million | 2.06 Billion |
Total Non Current Liabilities | 5.12 Billion | 5.12 Billion | 4.91 Billion | 4.83 Billion | 4.86 Billion | 4.81 Billion |
Long-Term Debt | 4.29 Billion | 4.29 Billion | 3.96 Billion | 3.94 Billion | 3.95 Billion | 4.06 Billion |
Deferred Revenue Non Current | -172 Million | -172 Million | - | 265 Million | - | 283 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 609 Million | 609 Million | 522 Million | 230 Million | 483 Million | 79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.67 Billion | 18.67 Billion | 17.39 Billion | 15.78 Billion | 16.26 Billion | 17.03 Billion |
Stock Holders Equity | 18.64 Billion | 18.64 Billion | 17.36 Billion | 15.75 Billion | 16.23 Billion | 17 Billion |
Common Stock | 94 Million | 94 Million | 17.36 Billion | 94 Million | 16.23 Billion | 94 Million |
Retained Earnings | 18.29 Billion | 18.29 Billion | - | 15.13 Billion | - | 16.46 Billion |
Accumulated other comprehensive income | 330 Million | 330 Million | - | 305 Million | - | 285 Million |
Common Stock Equity | 18.64 Billion | 18.64 Billion | 17.36 Billion | 15.75 Billion | 16.23 Billion | 17 Billion |
Capital Lease Obligation | 4.12 Billion | 4.12 Billion | 5.47 Billion | 5.45 Billion | 5.46 Billion | 5.58 Billion |
Total Investments | 4.84 Billion | 4.84 Billion | 404 Million | 390 Million | 371 Million | 322 Million |
Total Debt | 5.56 Billion | 5.56 Billion | 5.49 Billion | 5.46 Billion | 5.47 Billion | 5.59 Billion |
Net Debt | -1.44 Billion | -1.44 Billion | -2.45 Billion | -1.71 Billion | -1.09 Billion | 35 Million |
CPL
ESABINDIA
0JZU
BWLKF
SHK
ALMIC