USD 570.25
(1.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 67.44 Billion | 62.32 Billion | 63.29 Billion | 65.01 Billion | 61.24 Billion | 59.67 Billion |
Total Current Assets | 47.97 Billion | 44.29 Billion | 46.23 Billion | 45.38 Billion | 42.22 Billion | 38.46 Billion |
Cash And Short Term Investments | 4.58 Billion | 4.67 Billion | 3.93 Billion | 6.39 Billion | 4.01 Billion | 2.98 Billion |
Cash and Cash Equivalents | 4.58 Billion | 4.67 Billion | 3.93 Billion | 6.39 Billion | 4.01 Billion | 2.98 Billion |
Short Term Investments | - | - | 31 Million | - | - | - |
Net Receivables | 18.51 Billion | 19.41 Billion | 18.58 Billion | 19.18 Billion | 19.95 Billion | 18.24 Billion |
Inventory | 21.13 Billion | 19.69 Billion | 18.7 Billion | 19.24 Billion | 16.73 Billion | 16.7 Billion |
Other Current Assets | 3.11 Billion | 512 Million | 5.01 Billion | 559 Million | 1.52 Billion | 529 Million |
Total Non-Current Assets | 19.47 Billion | 18.02 Billion | 17.06 Billion | 19.63 Billion | 19.02 Billion | 21.2 Billion |
Net PPE | 4.04 Billion | 3.81 Billion | 3.64 Billion | 4.68 Billion | 4.25 Billion | 2.54 Billion |
Good Will And Intangible Assets | 12.73 Billion | 12.57 Billion | 11.83 Billion | 12.88 Billion | 12.91 Billion | 13.44 Billion |
Good Will | 10.13 Billion | 9.94 Billion | 9.45 Billion | 9.49 Billion | 9.36 Billion | 9.35 Billion |
Intangible Assets | 2.6 Billion | 2.63 Billion | 2.37 Billion | 3.39 Billion | 3.55 Billion | 4.08 Billion |
Long-Term Investments | 240 Million | 312 Million | 346 Million | 72 Million | 170 Million | 3.51 Billion |
Tax Assets | 2.6 Billion | - | -346 Million | - | -170 Million | - |
Other Non Current Assets | -154 Million | 1.32 Billion | 1.59 Billion | 1.99 Billion | 1.85 Billion | 1.7 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.04 Billion | 63.81 Billion | 65.09 Billion | 63.56 Billion | 54.53 Billion | 49.99 Billion |
Total Current Liabilities | 52.35 Billion | 47.95 Billion | 48.46 Billion | 44.1 Billion | 42.62 Billion | 37.62 Billion |
Account Payables | 47.09 Billion | 42.49 Billion | 38.08 Billion | 38.97 Billion | 37.19 Billion | 33.85 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21 Million | 1.26 Billion | 1.09 Billion | 1.13 Billion | 1.4 Billion | 330 Million |
Deferred Revenue | 4.53 Billion | - | - | - | - | - |
Other Current Liabilities | 703 Million | 4.2 Billion | 9.28 Billion | 3.99 Billion | 4.02 Billion | 3.44 Billion |
Total Non Current Liabilities | 16.68 Billion | 15.85 Billion | 16.62 Billion | 19.46 Billion | 11.91 Billion | 12.36 Billion |
Long-Term Debt | 5.45 Billion | 4.45 Billion | 4.89 Billion | 6.2 Billion | 6.18 Billion | 7.26 Billion |
Deferred Revenue Non Current | 1.46 Billion | 1.57 Billion | 1.55 Billion | 2.07 Billion | 1.81 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.85 Billion | 8.43 Billion | 8.76 Billion | 9.78 Billion | 1.66 Billion | 2.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.59 Billion | -1.49 Billion | -1.79 Billion | 1.44 Billion | 6.71 Billion | 9.68 Billion |
Stock Holders Equity | -1.97 Billion | -1.85 Billion | -2.27 Billion | -21 Million | 5.09 Billion | 8.09 Billion |
Common Stock | 3 Million | 3 Million | 2 Million | 2 Million | 2 Million | 3 Million |
Retained Earnings | 14.97 Billion | 12.29 Billion | 9.03 Billion | 8.2 Billion | 13.02 Billion | 12.4 Billion |
Accumulated other comprehensive income | -881 Million | -905 Million | -1.53 Billion | -1.48 Billion | -1.7 Billion | -1.85 Billion |
Common Stock Equity | -1.97 Billion | -1.85 Billion | -2.27 Billion | -21 Million | 5.09 Billion | 8.09 Billion |
Capital Lease Obligation | 1.95 Billion | 1.57 Billion | 1.55 Billion | 2.07 Billion | 1.81 Billion | 43 Million |
Total Investments | 240 Million | 312 Million | 377 Million | 72 Million | 170 Million | 3.51 Billion |
Total Debt | 5.47 Billion | 7.29 Billion | 7.54 Billion | 9.4 Billion | 9.4 Billion | 7.59 Billion |
Net Debt | 889 Million | 2.61 Billion | 3.6 Billion | 3 Billion | 5.38 Billion | 4.61 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 71.67 Billion | 67.44 Billion | 67.44 Billion | 66.51 Billion | 66.09 Billion | 64.09 Billion |
Total Current Assets | 52.25 Billion | 47.97 Billion | 47.97 Billion | 47.64 Billion | 47.53 Billion | 45.53 Billion |
Cash And Short Term Investments | 2.3 Billion | 4.58 Billion | 4.58 Billion | 1.98 Billion | 2.52 Billion | 2.63 Billion |
Cash and Cash Equivalents | 2.3 Billion | 4.58 Billion | 4.58 Billion | 1.98 Billion | 2.52 Billion | 2.63 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.74 Billion | 21.62 Billion | 21.62 Billion | 23.06 Billion | 22.49 Billion | 21.86 Billion |
Inventory | 25.57 Billion | 21.13 Billion | 21.13 Billion | 22.02 Billion | 21.94 Billion | 20.51 Billion |
Other Current Assets | 2 Million | 624 Million | 624 Million | 571 Million | 568 Million | 532 Million |
Total Non-Current Assets | 19.41 Billion | 19.47 Billion | 19.47 Billion | 18.87 Billion | 18.56 Billion | 18.55 Billion |
Net PPE | 4.09 Billion | 4.04 Billion | 4.04 Billion | 3.88 Billion | 3.85 Billion | 3.86 Billion |
Good Will And Intangible Assets | 12.16 Billion | 12.73 Billion | 12.73 Billion | 12.07 Billion | 12.07 Billion | 12.19 Billion |
Good Will | 10.11 Billion | 10.13 Billion | 10.13 Billion | 9.97 Billion | 9.93 Billion | 9.97 Billion |
Intangible Assets | 2.04 Billion | 2.6 Billion | 2.6 Billion | 2.09 Billion | 2.14 Billion | 2.22 Billion |
Long-Term Investments | 189 Million | 348 Million | 348 Million | 351 Million | 295 Million | 321 Million |
Tax Assets | 2.04 Billion | 2.6 Billion | 2.6 Billion | 2.09 Billion | - | - |
Other Non Current Assets | 929 Million | -262 Million | -262 Million | 474 Million | 2.33 Billion | 2.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.05 Billion | 69.04 Billion | 69.04 Billion | 68.19 Billion | 67.55 Billion | 65.33 Billion |
Total Current Liabilities | 56.43 Billion | 52.35 Billion | 52.35 Billion | 51.66 Billion | 51.14 Billion | 48.42 Billion |
Account Payables | 51.7 Billion | 47.09 Billion | 47.09 Billion | 46.69 Billion | 46.79 Billion | 43.98 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54 Million | 345 Million | 345 Million | 562 Million | 345 Million | 350 Million |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 4.67 Billion | 4.91 Billion | 4.91 Billion | 4.4 Billion | 4 Billion | 4.09 Billion |
Total Non Current Liabilities | 16.61 Billion | 16.68 Billion | 16.68 Billion | 16.53 Billion | 16.4 Billion | 16.91 Billion |
Long-Term Debt | 5.38 Billion | 5.41 Billion | 5.41 Billion | 5.62 Billion | 5.53 Billion | 5.61 Billion |
Deferred Revenue Non Current | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.42 Billion | 1.43 Billion | 1.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.83 Billion | 8.88 Billion | 8.88 Billion | 8.5 Billion | 8.32 Billion | 8.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.38 Billion | -1.59 Billion | -1.59 Billion | -1.68 Billion | -1.46 Billion | -1.24 Billion |
Stock Holders Equity | -1.75 Billion | -1.97 Billion | -1.97 Billion | -2.05 Billion | -1.82 Billion | -1.6 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 15.81 Billion | 14.97 Billion | 14.97 Billion | 14.26 Billion | 13.76 Billion | 13.18 Billion |
Accumulated other comprehensive income | -913 Million | -881 Million | -881 Million | -812 Million | -887 Million | -848 Million |
Common Stock Equity | -1.75 Billion | -1.97 Billion | -1.97 Billion | -2.05 Billion | -1.82 Billion | -1.6 Billion |
Capital Lease Obligation | 1.99 Billion | 1.62 Billion | 1.62 Billion | 1.42 Billion | 1.43 Billion | 1.46 Billion |
Total Investments | 189 Million | 348 Million | 348 Million | 351 Million | 295 Million | 321 Million |
Total Debt | 5.44 Billion | 7.39 Billion | 7.39 Billion | 7.6 Billion | 7.31 Billion | 7.42 Billion |
Net Debt | 3.14 Billion | 2.8 Billion | 2.8 Billion | 5.62 Billion | 4.79 Billion | 4.78 Billion |
PODD
FINCABLES
7CD
IDEXY
CPL
ESABINDIA