EUR 0.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.53 Million | 13.16 Million | 11.32 Million | 8.97 Million | 8.27 Million | 6.95 Million |
Cost of Revenue | 7.51 Million | 13.17 Million | 11.28 Million | 9.06 Million | 2.56 Million | 4.55 Million |
Gross Profit | 5.01 Million | -6355.00 | 43.69 Thousand | -89.45 Thousand | 5.71 Million | 2.39 Million |
Operating Expenses | 5.35 Million | 103.46 Thousand | 73.24 Thousand | 82.87 Thousand | 6.21 Million | 3.73 Million |
Selling, General and Administrative Expenses | 4.61 Million | 335.23 Thousand | 171.14 Thousand | 216.6 Thousand | 5.82 Million | 3.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 525.45 Thousand | 231.77 Thousand | 97.9 Thousand | 133.73 Thousand | -87.3 Thousand | -1350.00 |
Cost and Expenses | 12.65 Million | 13.27 Million | 11.35 Million | 9.15 Million | 8.77 Million | 8.28 Million |
Operating Income | -183.77 Thousand | -109.82 Thousand | -29.55 Thousand | -172.33 Thousand | -363 Thousand | -1.17 Million |
Interest Expense | 8370.00 | 11.92 Thousand | 4885.00 | 5209.00 | 2648.00 | 105.00 |
Income Tax Expense | -87.68 Thousand | -140.01 Thousand | -129.72 Thousand | -92.42 Thousand | 153 Thousand | 192.85 Thousand |
Earnings before Tax | -259.08 Thousand | -143.51 Thousand | -114.31 Thousand | -467.44 Thousand | -438 Thousand | -1.33 Million |
Net Income | -171.39 Thousand | -3507.00 | 15.4 Thousand | -375.02 Thousand | -285 Thousand | -1.13 Million |
Earnings Per Share Basic | -0.03 | -0.00 | 0.00 | -0.06 | -0.04 | -0.18 |
Earnings Per Share Diluted | -0.03 | -0.00 | 0.00 | -0.06 | -0.04 | -0.18 |
Weighted Average Shares Outstanding | 6.61 Million | 6.62 Million | 6.61 Million | 6.64 Million | 6.48 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 6.61 Million | 6.62 Million | 6.61 Million | 6.64 Million | 6.48 Million | 6.46 Million |
Gross Margin | 0.40 | -0.00 | 0.00 | -0.01 | 0.69 | 0.34 |
EBIT Margin | -0.00 | 0.01 | 0.02 | 0.01 | -0.01 | -0.15 |
Profit Margin | -0.01 | -0.00 | 0.00 | -0.04 | -0.03 | -0.16 |
EBITDA | -52.5 Thousand | 69.96 Thousand | 96.45 Thousand | -235.89 Thousand | -179.2 Thousand | -1.19 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.00 | -0.02 | -0.04 | -0.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.57 Million | 12.53 Million | 6.48 Million | 6.08 Million | 6.4 Million | 13.16 Million |
Cost of Revenue | 5.24 Million | 12.54 Million | 3.78 Million | 6.44 Million | 6.29 Million | 13.17 Million |
Gross Profit | -679 Thousand | -6978.00 | 2.69 Million | -357.73 Thousand | 110.85 Thousand | -6355.00 |
Operating Expenses | - | 176.78 Thousand | 2.42 Million | 64.99 Thousand | 4104.00 | 103.46 Thousand |
Selling, General and Administrative Expenses | - | - | 2.06 Million | 117.42 Thousand | 171.04 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 108.21 Thousand | 358.81 Thousand | 52.43 Thousand | 166.94 Thousand | 231.77 Thousand |
Cost and Expenses | 5.24 Million | 12.72 Million | 6.21 Million | 6.51 Million | 6.29 Million | 13.27 Million |
Operating Income | -679 Thousand | -183.77 Thousand | 273.77 Thousand | -422.73 Thousand | 106.75 Thousand | -109.82 Thousand |
Interest Expense | - | 8370.00 | - | 4495.00 | 6022.00 | 11.92 Thousand |
Income Tax Expense | -36 Thousand | -87.68 Thousand | 338.00 | -87.34 Thousand | -68.3 Thousand | -140.01 Thousand |
Earnings before Tax | -151 Thousand | -259.08 Thousand | 90.56 Thousand | -349.64 Thousand | 70.17 Thousand | -143.51 Thousand |
Net Income | -115 Thousand | -171.39 Thousand | 90.9 Thousand | -262.3 Thousand | 138.47 Thousand | -3507.00 |
Earnings Per Share Basic | -0.02 | - | 0.01 | -0.04 | 0.02 | - |
Earnings Per Share Diluted | -0.02 | - | 0.01 | -0.04 | 0.02 | - |
Weighted Average Shares Outstanding | 6.72 Million | 6.63 Million | 6.58 Million | 6.63 Million | 6.62 Million | 6.62 Million |
Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.63 Million | 6.58 Million | 6.63 Million | 6.62 Million | 6.62 Million |
Gross Margin | -0.15 | -0.00 | 0.42 | -0.06 | 0.02 | -0.00 |
EBIT Margin | -0.02 | - | 0.08 | -0.05 | 0.03 | - |
Profit Margin | -0.03 | -0.01 | 0.01 | -0.04 | 0.02 | -0.00 |
EBITDA | -97 Thousand | - | 520.8 Thousand | -321.1 Thousand | 210.41 Thousand | - |
Earnings Before Tax Margin | -0.15 | -0.01 | 0.04 | -0.07 | 0.02 | -0.01 |
ILC
GULRY
SKN
038290
ZEELEARN
6101