Guoco Group Limited (GULRY)
USD 18.72
(0.0%)
USD 18.72
(0.0%)
| Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.88 Billion | 2.88 Billion | 1.89 Billion | 1.32 Billion | 1.88 Billion | 2.23 Billion |
| Cost of Revenue | 1.81 Billion | 1.81 Billion | 1.14 Billion | 968.78 Million | 1.1 Billion | 1.25 Billion |
| Gross Profit | 1.06 Billion | 1.06 Billion | 750.01 Million | 351.64 Million | 779.97 Million | 984.59 Million |
| Operating Expenses | 584.75 Million | 584.75 Million | 151.5 Million | 99.93 Million | 694.8 Million | 294.73 Million |
| Selling, General and Administrative Expenses | 582.25 Million | 582.25 Million | 541.37 Million | 370.73 Million | 570.84 Million | 558.24 Million |
| Research and Development Expenses | - | - | 0.16 | 0.12 | -0.09 | - |
| Other Expenses | 2.5 Million | 2.5 Million | 58.92 Million | 50.28 Million | 37.65 Million | 39.02 Million |
| Cost and Expenses | 2.4 Billion | 2.4 Billion | 1.3 Billion | 1.06 Billion | 1.8 Billion | 1.54 Billion |
| Operating Income | 376.49 Million | 376.49 Million | 394.5 Million | 103.91 Million | 214.53 Million | 437.15 Million |
| Interest Expense | 276.97 Million | 276.97 Million | 135.79 Million | 135.28 Million | 146.82 Million | 121 Million |
| Income Tax Expense | 95.86 Million | 95.86 Million | 41.99 Million | 2.98 Million | 41.67 Million | 32.93 Million |
| Earnings before Tax | 565.45 Million | 565.45 Million | 462.71 Million | 316.29 Million | -55.36 Million | 582.45 Million |
| Net Income | 458.58 Million | 458.58 Million | 249.86 Million | 322.1 Million | -112.6 Million | 431.5 Million |
| Earnings Per Share Basic | 2.82 | 1.41 | 0.76 | 0.99 | -0.34 | 1.33 |
| Earnings Per Share Diluted | 2.82 | 1.41 | 0.77 | 0.99 | -0.35 | 1.33 |
| Weighted Average Shares Outstanding | 162.61 Million | 325.23 Million | 327.26 Million | 325.64 Million | 327.05 Million | 325.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.61 Million | 325.23 Million | 325.22 Million | 325.22 Million | 325.22 Million | 325.14 Million |
| Gross Margin | 0.37 | 0.37 | 0.39 | 0.27 | 0.41 | 0.44 |
| EBIT Margin | 0.34 | 0.34 | 0.27 | 0.18 | 0.18 | 0.24 |
| Profit Margin | 0.16 | 0.16 | 0.13 | 0.24 | -0.06 | 0.19 |
| EBITDA | 968.72 Million | 968.72 Million | 516.18 Million | 234.97 Million | 332 Million | 539.53 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.21 | 0.08 | 0.11 | 0.20 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.58 Billion | 1.31 Billion | 2.48 Billion | 1.17 Billion | 1.89 Billion |
| Cost of Revenue | 798.4 Million | 1.01 Billion | 863.45 Million | 1.58 Billion | 716.75 Million | 1.14 Billion |
| Gross Profit | 520.6 Million | 569.71 Million | 452.31 Million | 909.35 Million | 457.04 Million | 750.01 Million |
| Operating Expenses | -311.77 Million | 202.14 Million | 6.75 Million | 232.42 Million | 237.59 Million | 151.5 Million |
| Selling, General and Administrative Expenses | - | 270.44 Million | 310.8 Million | - | 349.6 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -311.77 Million | - | - | 62.56 Million | - | 58.92 Million |
| Cost and Expenses | 1.11 Billion | 1.21 Billion | 870.2 Million | 1.81 Billion | 954.34 Million | 1.3 Billion |
| Operating Income | 208.82 Million | 318.42 Million | 114.58 Million | 274.68 Million | 160.09 Million | 394.5 Million |
| Interest Expense | - | - | - | 188.11 Million | - | 135.79 Million |
| Income Tax Expense | 71.47 Million | 24.29 Million | 15.67 Million | 20.84 Million | 5.16 Million | 41.99 Million |
| Earnings before Tax | 251.69 Million | 229.5 Million | 350.96 Million | 488.81 Million | 139.43 Million | 462.71 Million |
| Net Income | 272.67 Million | 185.48 Million | 270.86 Million | 433.93 Million | 164.65 Million | 249.86 Million |
| Earnings Per Share Basic | 0.84 | 0.57 | 0.83 | - | 0.51 | - |
| Earnings Per Share Diluted | 0.84 | 0.57 | 0.83 | - | 0.51 | - |
| Weighted Average Shares Outstanding | 325.4 Million | 325.4 Million | 327.26 Million | 325.22 Million | 327.26 Million | 325.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 325.22 Million | 325.22 Million | 325.22 Million | 325.22 Million | 325.22 Million | 325.22 Million |
| Gross Margin | 0.39 | 0.36 | 0.34 | 0.37 | 0.39 | 0.39 |
| EBIT Margin | 0.21 | 0.23 | 0.13 | - | 0.18 | - |
| Profit Margin | 0.21 | 0.12 | 0.21 | 0.17 | 0.14 | 0.13 |
| EBITDA | 272.29 Million | 364.31 Million | 167.85 Million | - | 208.95 Million | - |
| Earnings Before Tax Margin | 0.16 | 0.20 | 0.09 | 0.11 | 0.14 | 0.21 |
SKN
5619
7317
6101
ALINT
ILC