Skin Elements Limited (SKN.AX)
AUD 0.0
(0.0%)
AUD 0.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 416.2 Thousand | 194.13 Thousand | 1.4 Million | 288.74 Thousand | 425.16 Thousand | 798.1 Thousand |
| Cost of Revenue | 54.32 Thousand | 398.67 Thousand | 665.34 Thousand | 502.21 Thousand | 607.56 Thousand | 440.85 Thousand |
| Gross Profit | 361.87 Thousand | -204.54 Thousand | 742.98 Thousand | -213.46 Thousand | -182.39 Thousand | 357.25 Thousand |
| Operating Expenses | 2.18 Million | 3.48 Million | 3.78 Million | 3.87 Million | 2.45 Million | 2.32 Million |
| Selling, General and Administrative Expenses | 1.15 Million | 1.79 Million | 1.76 Million | 1.92 Million | 1.56 Million | 1.72 Million |
| Research and Development Expenses | 2.48 Million | 1.69 Million | 2.02 Million | 1.95 Million | 886.09 Thousand | 899.67 Thousand |
| Other Expenses | -1.45 Million | 1.18 Million | 1.47 Million | 1.14 Million | 812.92 Thousand | 689.97 Thousand |
| Cost and Expenses | 2.24 Million | 3.87 Million | 4.45 Million | 4.38 Million | 3.05 Million | 2.76 Million |
| Operating Income | -1.82 Million | -3.68 Million | -3.04 Million | -4.09 Million | -2.63 Million | -2.65 Million |
| Interest Expense | 81.85 Thousand | 58.25 Thousand | 13.36 Thousand | 89.12 Thousand | 90.39 Thousand | - |
| Income Tax Expense | -1.19 Million | -1.12 Million | -984.46 Thousand | -988.71 Thousand | -707.92 Thousand | -689.97 Thousand |
| Earnings before Tax | -3.35 Million | -12.54 Million | -2.56 Million | -4.03 Million | -2.61 Million | -1.96 Million |
| Net Income | -2.16 Million | -11.41 Million | -1.58 Million | -3.04 Million | -1.91 Million | -1.96 Million |
| Earnings Per Share Basic | -0.00 | -0.03 | -0.00 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.03 | -0.00 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 557.26 Million | 437.02 Million | 423.44 Million | 371.79 Million | 236.9 Million | 161.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 557.26 Million | 437.02 Million | 423.44 Million | 371.79 Million | 236.9 Million | 161.27 Million |
| Gross Margin | 0.87 | -1.05 | 0.53 | -0.74 | -0.43 | 0.45 |
| EBIT Margin | -4.99 | -16.89 | -1.87 | -12.78 | -5.27 | -2.84 |
| Profit Margin | -5.19 | -58.81 | -1.12 | -10.54 | -4.49 | -2.47 |
| EBITDA | -2.07 Million | -12.08 Million | -1.17 Million | -2.65 Million | -2.24 Million | -2.26 Million |
| Earnings Before Tax Margin | -4.38 | -18.99 | -2.16 | -14.18 | -6.19 | -3.33 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 416.2 Thousand | 331.62 Thousand | 84.57 Thousand | 194.13 Thousand | 98.07 Thousand | 96.05 Thousand |
| Cost of Revenue | 593.32 Thousand | 277.21 Thousand | 319.15 Thousand | 398.67 Thousand | 240.72 Thousand | 264.46 Thousand |
| Gross Profit | -177.12 Thousand | 54.4 Thousand | -234.58 Thousand | -204.54 Thousand | -142.64 Thousand | -168.41 Thousand |
| Operating Expenses | 2.55 Million | 1.29 Million | 1.26 Million | 3.48 Million | 1.6 Million | 1.76 Million |
| Selling, General and Administrative Expenses | - | 418.26 Thousand | 450.56 Thousand | - | 462.66 Thousand | 1.22 Million |
| Research and Development Expenses | - | 874.37 Thousand | 814.31 Thousand | - | 1.14 Million | 546.86 Thousand |
| Other Expenses | -6090.00 | -3050.00 | - | 1.18 Million | - | - |
| Cost and Expenses | 3.15 Million | 1.57 Million | 1.58 Million | 3.87 Million | 1.84 Million | 2.03 Million |
| Operating Income | -2.73 Million | -1.24 Million | -1.49 Million | -3.68 Million | -1.74 Million | -1.93 Million |
| Interest Expense | 81.85 Thousand | 8195.00 | 73.65 Thousand | 58.25 Thousand | 3802.00 | 54.45 Thousand |
| Income Tax Expense | -1.19 Million | -579.67 Thousand | -613.95 Thousand | -1.12 Million | -679.78 Thousand | -450.14 Thousand |
| Earnings before Tax | -3.06 Million | -1.24 Million | -1.82 Million | -12.54 Million | -9.2 Million | -3.33 Million |
| Net Income | -1.87 Million | -663.7 Thousand | -1.21 Million | -11.41 Million | -8.52 Million | -2.88 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.02 | -0.01 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 570.54 Million | 570.54 Million | 550.61 Million | 437.02 Million | 443.85 Million | 442.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 570.54 Million | 570.54 Million | 550.61 Million | 437.02 Million | 443.85 Million | 442.65 Million |
| Gross Margin | -0.43 | 0.16 | -2.77 | -1.05 | -1.45 | -1.75 |
| EBIT Margin | - | -3.74 | -17.69 | - | -15.76 | -18.05 |
| Profit Margin | -4.50 | -2.00 | -14.31 | -58.81 | -86.94 | -30.08 |
| EBITDA | - | -1.24 Million | -1.49 Million | - | -1.54 Million | -1.73 Million |
| Earnings Before Tax Margin | -6.57 | -3.74 | -17.73 | -18.99 | -17.83 | -20.17 |
5619
7317
S58
ALINT
ILC
GULRY