Macrogen, Inc. (038290.KQ)
KRW 16230.0
(0.19%)
KRW 16230.0
(0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 132.8 Billion | 138.61 Billion | 129.17 Billion | 112.6 Billion | 102.81 Billion |
| Cost of Revenue | 83.56 Billion | 85.02 Billion | 77.01 Billion | 70.41 Billion | 67.36 Billion |
| Gross Profit | 49.23 Billion | 53.59 Billion | 52.15 Billion | 42.19 Billion | 35.45 Billion |
| Operating Expenses | 49.66 Billion | 48.3 Billion | 40.36 Billion | 35.02 Billion | 28.04 Billion |
| Selling, General and Administrative Expenses | 10.58 Billion | 11.14 Billion | 10.26 Billion | 6.61 Billion | 23.42 Billion |
| Research and Development Expenses | 4.54 Billion | 4.26 Billion | 4.1 Billion | 6.24 Billion | 6.18 Billion |
| Other Expenses | 34.53 Billion | 335.84 Million | -103.04 Million | 754.4 Million | - |
| Cost and Expenses | 133.22 Billion | 133.32 Billion | 117.38 Billion | 105.43 Billion | 95.4 Billion |
| Operating Income | -423.11 Million | 5.28 Billion | 11.79 Billion | 7.16 Billion | 2.99 Billion |
| Interest Expense | 983.62 Million | 904.43 Million | 870.4 Million | 796.39 Million | 521.73 Million |
| Income Tax Expense | -3.48 Billion | -7.09 Billion | 12.59 Billion | 1.74 Billion | 74.49 Million |
| Earnings before Tax | -20.23 Billion | -29.1 Billion | 14.9 Billion | 5.54 Billion | 7.93 Billion |
| Net Income | -16.81 Billion | -22.25 Billion | 1.11 Billion | 88.33 Billion | 17.89 Billion |
| Earnings Per Share Basic | -1683.00 | -2212.00 | 114.00 | 9002.00 | 1788.72 |
| Earnings Per Share Diluted | -1682.99 | -2212.00 | 114.00 | 8822.00 | 1788.72 |
| Weighted Average Shares Outstanding | 9.99 Million | 10.05 Million | 9.75 Million | 9.81 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.99 Million | 10.05 Million | 9.75 Million | 10.01 Million | 10 Million |
| Gross Margin | 0.37 | 0.39 | 0.40 | 0.37 | 0.34 |
| EBIT Margin | -0.06 | 0.06 | 0.08 | 0.17 | 0.17 |
| Profit Margin | -0.13 | -0.16 | 0.01 | 0.78 | 0.17 |
| EBITDA | -8.05 Billion | -17.22 Billion | 22.46 Billion | 20.71 Billion | 17.15 Billion |
| Earnings Before Tax Margin | -0.00 | 0.04 | 0.09 | 0.06 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.16 Billion | 31.63 Billion | 36.92 Billion | 132.8 Billion | 32.29 Billion | 30.15 Billion |
| Cost of Revenue | 19.1 Billion | 19.22 Billion | 22.02 Billion | 83.56 Billion | 20.35 Billion | 19.79 Billion |
| Gross Profit | 11.05 Billion | 12.41 Billion | 14.89 Billion | 49.23 Billion | 11.94 Billion | 10.36 Billion |
| Operating Expenses | -12.63 Billion | -13.66 Billion | 13.31 Billion | 49.65 Billion | 13.18 Billion | 11.89 Billion |
| Selling, General and Administrative Expenses | 12.63 Billion | 13.66 Billion | -25.76 Billion | - | 13.21 Billion | 11.74 Billion |
| Research and Development Expenses | - | - | 4.54 Billion | - | - | - |
| Other Expenses | -25.26 Billion | -27.32 Billion | 185.55 Million | 327.92 Million | -170.83 Million | -423.03 Million |
| Cost and Expenses | 19.1 Billion | 19.22 Billion | 35.34 Billion | 133.21 Billion | 33.53 Billion | 31.68 Billion |
| Operating Income | -1.57 Billion | -1.24 Billion | 1.57 Billion | -423.11 Million | -1.24 Billion | -1.53 Billion |
| Interest Expense | - | - | - | 983.62 Million | - | - |
| Income Tax Expense | -262.15 Million | -142.49 Million | -3.68 Billion | -3.48 Billion | -175.5 Million | 306.64 Million |
| Earnings before Tax | -3.27 Billion | -2.2 Billion | -16.97 Billion | -20.23 Billion | -2.27 Billion | -2.5 Billion |
| Net Income | -2.87 Billion | -2.15 Billion | -13.47 Billion | -16.81 Billion | -1.97 Billion | -2.79 Billion |
| Earnings Per Share Basic | -288.31 | -215.51 | -1346.63 | - | -198.00 | -279.00 |
| Earnings Per Share Diluted | -288.31 | -215.51 | -1346.63 | - | -198.00 | -279.00 |
| Weighted Average Shares Outstanding | 9.97 Million | 9.97 Million | 10 Million | 9.99 Million | 9.98 Million | 10.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.97 Million | 10 Million | 9.99 Million | 9.98 Million | 10.01 Million |
| Gross Margin | 0.37 | 0.39 | 0.40 | 0.37 | 0.37 | 0.34 |
| EBIT Margin | 0.37 | 0.39 | -0.47 | - | -0.04 | -0.05 |
| Profit Margin | -0.10 | -0.07 | -0.37 | -0.13 | -0.06 | -0.09 |
| EBITDA | 11.05 Billion | 12.41 Billion | -17.25 Billion | - | -1.24 Billion | -1.53 Billion |
| Earnings Before Tax Margin | -0.05 | -0.04 | 0.04 | -0.00 | -0.04 | -0.05 |
ZEELEARN
6101
ALINT
6947
SDGR
1726