Schrödinger, Inc. (SDGR)
USD 19.74
(-7.58%)
USD 19.74
(-7.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 216.66 Million | 180.95 Million | 137.93 Million | 108.09 Million | 85.54 Million | 66.63 Million |
| Cost of Revenue | 75.97 Million | 79.93 Million | 72.31 Million | 44.62 Million | 36.45 Million | 23.7 Million |
| Gross Profit | 140.69 Million | 101.02 Million | 65.62 Million | 63.47 Million | 49.09 Million | 42.93 Million |
| Operating Expenses | 318.14 Million | 247.83 Million | 177.06 Million | 124.38 Million | 87.8 Million | 70.9 Million |
| Selling, General and Administrative Expenses | 136.37 Million | 121.46 Million | 86.15 Million | 59.69 Million | 48.4 Million | 36.38 Million |
| Research and Development Expenses | 181.76 Million | 126.37 Million | 90.9 Million | 64.69 Million | 39.4 Million | 34.52 Million |
| Other Expenses | - | 3.95 Million | 1.05 Million | 2.25 Million | - | - |
| Cost and Expenses | 394.11 Million | 327.77 Million | 249.37 Million | 169.01 Million | 124.25 Million | 94.6 Million |
| Operating Income | -177.44 Million | -149.12 Million | -111.44 Million | -60.91 Million | -38.71 Million | -27.96 Million |
| Interest Expense | - | 3000.00 | - | - | - | - |
| Income Tax Expense | 2.19 Million | 63 Thousand | 411 Thousand | 345 Thousand | -291 Thousand | 77 Thousand |
| Earnings before Tax | 42.91 Million | -149.12 Million | -100.8 Million | -26.29 Million | -25.97 Million | -28.34 Million |
| Net Income | 40.72 Million | -149.18 Million | -101.21 Million | -26.63 Million | -25.68 Million | -28.42 Million |
| Earnings Per Share Basic | 0.57 | -2.10 | -1.43 | -0.44 | -0.41 | -0.59 |
| Earnings Per Share Diluted | 0.54 | -2.10 | -1.43 | -0.44 | -0.41 | -0.59 |
| Weighted Average Shares Outstanding | 71.77 Million | 71.17 Million | 70.59 Million | 60.02 Million | 63.26 Million | 48.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.98 Million | 71.17 Million | 70.59 Million | 60.02 Million | 63.26 Million | 48.46 Million |
| Gross Margin | 0.65 | 0.56 | 0.48 | 0.59 | 0.57 | 0.64 |
| EBIT Margin | -0.79 | -0.80 | -0.87 | -0.79 | -0.53 | -0.36 |
| Profit Margin | 0.19 | -0.82 | -0.73 | -0.25 | -0.30 | -0.43 |
| EBITDA | -171.89 Million | -142.47 Million | -108.59 Million | -57.25 Million | -35.07 Million | -25.07 Million |
| Earnings Before Tax Margin | -0.82 | -0.82 | -0.81 | -0.56 | -0.45 | -0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.33 Million | 36.59 Million | 74.12 Million | 216.66 Million | 42.56 Million | 35.18 Million |
| Cost of Revenue | 15.99 Million | 17.7 Million | 16.57 Million | 76.56 Million | 18.93 Million | 21.37 Million |
| Gross Profit | 31.33 Million | 18.89 Million | 57.55 Million | 140.1 Million | 23.63 Million | 13.81 Million |
| Operating Expenses | 84.06 Million | 86.32 Million | 87.17 Million | 317.55 Million | 79.83 Million | 74.94 Million |
| Selling, General and Administrative Expenses | 33.22 Million | 35.71 Million | 35.68 Million | - | 32.99 Million | 32.23 Million |
| Research and Development Expenses | 50.83 Million | 50.61 Million | 51.48 Million | - | 46.83 Million | 42.7 Million |
| Other Expenses | 4.59 Million | 5.02 Million | 6.62 Million | 19.69 Million | 5.8 Million | 4.32 Million |
| Cost and Expenses | 100.06 Million | 104.03 Million | 103.74 Million | 394.11 Million | 98.76 Million | 96.32 Million |
| Operating Income | -52.72 Million | -67.43 Million | -29.62 Million | -177.44 Million | -56.19 Million | -61.13 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 83 Thousand | 456 Thousand | -842 Thousand | 2.19 Million | -2.88 Million | -20.43 Million |
| Earnings before Tax | -53.96 Million | -54.26 Million | -31.51 Million | 42.91 Million | -64.91 Million | -16.15 Million |
| Net Income | -54.04 Million | -54.72 Million | -30.67 Million | 40.72 Million | -62.02 Million | 4.27 Million |
| Earnings Per Share Basic | -0.74 | -0.76 | -0.43 | - | -0.86 | 0.06 |
| Earnings Per Share Diluted | -0.74 | -0.76 | -0.43 | - | -0.86 | 0.06 |
| Weighted Average Shares Outstanding | 72.71 Million | 72.29 Million | 72.14 Million | 71.77 Million | 71.92 Million | 71.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.71 Million | 72.29 Million | 72.14 Million | 74.98 Million | 71.92 Million | 75.06 Million |
| Gross Margin | 0.66 | 0.52 | 0.78 | 0.65 | 0.56 | 0.39 |
| EBIT Margin | -1.08 | -2.03 | -0.38 | - | -0.95 | -2.86 |
| Profit Margin | -1.14 | -1.50 | -0.41 | 0.19 | -1.46 | 0.12 |
| EBITDA | -51.32 Million | -74.13 Million | -28.26 Million | - | -40.39 Million | -100.62 Million |
| Earnings Before Tax Margin | -1.11 | -1.84 | -0.40 | -0.82 | -1.32 | -1.74 |
1726
038290
ZEELEARN
LBAS
AMYZF
6947