USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2020 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Revenue | 214.35 Thousand | 398.92 Thousand | 630.52 Thousand | 1.91 Million | 1.7 Million | 1.91 Million |
Cost of Revenue | 482.37 Thousand | 453.28 Thousand | 475.77 Thousand | 1.11 Million | 1.56 Million | 3.59 Million |
Gross Profit | -268.01 Thousand | -54.35 Thousand | 154.75 Thousand | 794.89 Thousand | 141.19 Thousand | -1.67 Million |
Operating Expenses | 426.01 Thousand | 575.84 Thousand | 322.69 Thousand | 2.73 Million | 3.97 Million | 5.87 Million |
Selling, General and Administrative Expenses | 426.01 Thousand | 575.84 Thousand | 322.69 Thousand | 2.73 Million | 3.87 Million | 5.41 Million |
Research and Development Expenses | - | - | - | - | 99.54 Thousand | 464.77 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 908.38 Thousand | 1.02 Million | 798.46 Thousand | 3.85 Million | 5.54 Million | 9.47 Million |
Operating Income | -694.02 Thousand | -630.2 Thousand | -167.94 Thousand | -1.93 Million | -3.83 Million | -8.01 Million |
Interest Expense | 113.9 Thousand | 312.41 Thousand | 88.45 Thousand | - | 1.19 Million | 963.89 Thousand |
Income Tax Expense | 800.00 | 800.00 | 800.00 | - | 800.00 | 800.00 |
Earnings before Tax | -334.28 Thousand | 331.89 Thousand | 408.18 Thousand | - | -5.14 Million | -11.04 Million |
Net Income | -335.08 Thousand | 331.09 Thousand | 407.38 Thousand | - | -5.14 Million | -11.04 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 443.78 Million | 443.78 Million | 368.19 Million | - | 222.02 Million | 205.1 Million |
Weighted Average Shares Outstanding (Diluted) | 443.78 Million | 443.78 Million | 368.19 Million | - | 222.02 Million | 205.1 Million |
Gross Margin | -1.25 | -0.14 | 0.25 | 0.42 | 0.08 | -0.88 |
EBIT Margin | -0.81 | -1.58 | -0.27 | -1.01 | -2.17 | -3.87 |
Profit Margin | -1.56 | 0.83 | 0.65 | - | -3.02 | -5.76 |
EBITDA | -174.48 Thousand | 644.3 Thousand | -167.94 Thousand | -1.93 Million | -3.64 Million | -9.32 Million |
Earnings Before Tax Margin | -3.24 | -1.58 | -0.27 | -1.01 | -2.25 | -4.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.9 Thousand | 32.5 Thousand | 38.32 Thousand | 214.35 Thousand | 60.38 Thousand | 48.38 Thousand |
Cost of Revenue | 44.87 Thousand | 42.96 Thousand | 58.85 Thousand | 482.37 Thousand | 112.02 Thousand | 20.68 Thousand |
Gross Profit | -3962.00 | -10.46 Thousand | -20.52 Thousand | -268.01 Thousand | -51.63 Thousand | 27.69 Thousand |
Operating Expenses | 39.76 Thousand | 35.43 Thousand | 24.04 Thousand | 426.01 Thousand | 113.6 Thousand | 242.88 Thousand |
Selling, General and Administrative Expenses | 39.76 Thousand | 35.43 Thousand | 24.04 Thousand | - | 113.6 Thousand | 242.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 84.63 Thousand | 78.39 Thousand | 82.89 Thousand | 908.38 Thousand | 225.63 Thousand | 263.56 Thousand |
Operating Income | -43.72 Thousand | -45.89 Thousand | -44.57 Thousand | -694.03 Thousand | -165.24 Thousand | -215.19 Thousand |
Interest Expense | 63.78 Thousand | 59.41 Thousand | 56.46 Thousand | 113.9 Thousand | 62.68 Thousand | 54.51 Thousand |
Income Tax Expense | 534.00 | 322.71 | -3.00 | 800.00 | -3.00 | 1.00 |
Earnings before Tax | -107.5 Thousand | -104.07 Thousand | -101.13 Thousand | -334.28 Thousand | -227.92 Thousand | -269.69 Thousand |
Net Income | -108.04 Thousand | -104.39 Thousand | -101.13 Thousand | -335.08 Thousand | -227.92 Thousand | -269.69 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 443.78 Million | 443.78 Million | 443.78 Million | 443.78 Million | 443.78 Million | 443.78 Million |
Weighted Average Shares Outstanding (Diluted) | 443.78 Million | 443.78 Million | 443.78 Million | 443.78 Million | 443.78 Million | 443.78 Million |
Gross Margin | -0.10 | -0.32 | -0.54 | -1.25 | -0.86 | 0.57 |
EBIT Margin | -0.97 | -1.28 | -1.05 | - | -2.67 | -4.19 |
Profit Margin | -2.64 | -3.21 | -2.64 | -1.56 | -3.77 | -5.57 |
EBITDA | -39.55 Thousand | -41.72 Thousand | -40.4 Thousand | - | -161.07 Thousand | -202.67 Thousand |
Earnings Before Tax Margin | -1.07 | -1.41 | -1.16 | -3.24 | -2.74 | -4.45 |
AMYZF
6947
SDGR
5276
HLMA
0MKP