Dancomech Holdings Berhad (5276.KL)
MYR 0.43
(0.0%)
MYR 0.43
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 211.76 Million | 211.96 Million | 205.43 Million | 118.77 Million | 80.87 Million | 79.08 Million |
| Cost of Revenue | 163.35 Million | 166.78 Million | 163.55 Million | 88.16 Million | 52.5 Million | 51.21 Million |
| Gross Profit | 48.41 Million | 45.17 Million | 41.88 Million | 30.6 Million | 28.37 Million | 27.87 Million |
| Operating Expenses | 17.65 Million | 17.23 Million | 20.9 Million | 14.39 Million | 10.99 Million | 9.34 Million |
| Selling, General and Administrative Expenses | 20.5 Million | 17.23 Million | 17.29 Million | 12.83 Million | 10.09 Million | 8.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.84 Million | 1.33 Million | 14.58 Thousand | 230 Thousand | 900 Thousand | 900 Thousand |
| Cost and Expenses | 181.01 Million | 184.02 Million | 184.45 Million | 102.56 Million | 63.49 Million | 60.55 Million |
| Operating Income | 30.75 Million | 27.43 Million | 26.61 Million | 21.64 Million | 19.91 Million | 20.82 Million |
| Interest Expense | 859.45 Thousand | 519.8 Thousand | 498.17 Thousand | 190.8 Thousand | 7410.00 | 8713.00 |
| Income Tax Expense | 7.51 Million | 7.78 Million | 6.44 Million | 5.45 Million | 4.91 Million | 5.14 Million |
| Earnings before Tax | 29.86 Million | 26.91 Million | 26.56 Million | 21.41 Million | 19.93 Million | 20.56 Million |
| Net Income | 21 Million | 18.19 Million | 16.59 Million | 15.77 Million | 14.25 Million | 14.98 Million |
| Earnings Per Share Basic | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
| Earnings Per Share Diluted | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 442.55 Million | 411.87 Million | 383.02 Million | 357.5 Million | 355.73 Million | 342.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 442.55 Million | 411.87 Million | 383.02 Million | 357.5 Million | 355.73 Million | 342.14 Million |
| Gross Margin | 0.23 | 0.21 | 0.20 | 0.26 | 0.35 | 0.35 |
| EBIT Margin | 0.17 | 0.16 | 0.15 | 0.19 | 0.26 | 0.28 |
| Profit Margin | 0.10 | 0.09 | 0.08 | 0.13 | 0.18 | 0.19 |
| EBITDA | 34.97 Million | 31.34 Million | 30.86 Million | 23.89 Million | 21.02 Million | 21.54 Million |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.18 | 0.25 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 55.88 Million | 49.08 Million | 211.76 Million | 51.67 Million | 55.21 Million | 54.87 Million |
| Cost of Revenue | 44.09 Million | 38.96 Million | 163.35 Million | 38.15 Million | 42.87 Million | 42.92 Million |
| Gross Profit | 11.78 Million | 10.11 Million | 48.41 Million | 13.51 Million | 12.33 Million | 11.94 Million |
| Operating Expenses | 5.26 Million | 3.52 Million | 18.5 Million | 3 Million | 4.82 Million | 5.38 Million |
| Selling, General and Administrative Expenses | 5.26 Million | 5.19 Million | - | 5.6 Million | 4.82 Million | 5.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.8 Million | -85 Thousand | -2.24 Million | -4.34 Million | 832 Thousand | 1.04 Million |
| Cost and Expenses | 49.36 Million | 42.48 Million | 181.86 Million | 41.16 Million | 47.69 Million | 48.31 Million |
| Operating Income | 8.32 Million | 6.59 Million | 30.75 Million | 8.66 Million | 8.34 Million | 7.6 Million |
| Interest Expense | 180 Thousand | 196 Thousand | 859.45 Thousand | 305.45 Thousand | 202 Thousand | 169 Thousand |
| Income Tax Expense | 1.77 Million | 1.64 Million | 7.51 Million | 2.12 Million | 1.96 Million | 1.86 Million |
| Earnings before Tax | 8.14 Million | 6.4 Million | 29.86 Million | 8.35 Million | 8.14 Million | 7.43 Million |
| Net Income | 5.81 Million | 4.56 Million | 21 Million | 6.03 Million | 5.77 Million | 5.16 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 442.55 Million | 442.55 Million | 442.55 Million | 442.55 Million | 442.55 Million | 442.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 442.55 Million | 442.55 Million | 442.55 Million | 442.55 Million | 442.55 Million | 442.55 Million |
| Gross Margin | 0.21 | 0.21 | 0.23 | 0.26 | 0.22 | 0.22 |
| EBIT Margin | 0.15 | 0.13 | - | 0.17 | 0.15 | 0.14 |
| Profit Margin | 0.10 | 0.09 | 0.10 | 0.12 | 0.10 | 0.09 |
| EBITDA | 8.32 Million | 6.59 Million | - | 8.66 Million | 8.34 Million | 7.6 Million |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.15 | 0.17 | 0.15 | 0.14 |
HLMA
0MKP
LBAS
CELC
IONM
VAIBHAVGBL