USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 255 Thousand | 10.97 Million | 29.19 Million | 3.52 Million | 17.72 Million | 14.81 Million |
Cost of Revenue | 2.44 Million | 15.19 Million | 14.31 Million | 7.91 Million | 4.95 Million | 3.55 Million |
Gross Profit | -2.19 Million | -4.21 Million | 14.87 Million | -4.38 Million | 12.77 Million | 11.26 Million |
Operating Expenses | 15.43 Million | 20.07 Million | 17 Million | 11.81 Million | 10.39 Million | 6.38 Million |
Selling, General and Administrative Expenses | 13.52 Million | 16.01 Million | 15.88 Million | 10.8 Million | 9.86 Million | 6.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.36 Million | 4.06 Million | 1.11 Million | 1.01 Million | 537 Thousand | 265.39 Thousand |
Cost and Expenses | 20.33 Million | 35.26 Million | 31.31 Million | 19.72 Million | 15.35 Million | 9.93 Million |
Operating Income | -20.08 Million | -27.82 Million | -2.12 Million | -16.2 Million | 2.37 Million | 4.73 Million |
Interest Expense | 2.71 Million | 1.73 Million | 1.08 Million | 530 Thousand | 326 Thousand | 7150.00 |
Income Tax Expense | 736 Thousand | 202 Thousand | -829 Thousand | -2.18 Million | 980 Thousand | 1.73 Million |
Earnings before Tax | -22.18 Million | -29.91 Million | -3.58 Million | -17.22 Million | 3.52 Million | 6.05 Million |
Net Income | -26.07 Million | -30.11 Million | -2.75 Million | -15.03 Million | 2.71 Million | 4.32 Million |
Earnings Per Share Basic | -6.10 | -40.06 | -4.70 | -41.50 | 7.90 | 10.00 |
Earnings Per Share Diluted | -6.10 | -40.06 | -4.70 | -41.50 | 6.48 | 9.61 |
Weighted Average Shares Outstanding | 4.27 Million | 751.65 Thousand | 586.27 Thousand | 362.33 Thousand | 344.02 Thousand | 432 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.27 Million | 751.65 Thousand | 586.27 Thousand | 362.33 Thousand | 419.12 Thousand | 449.36 Thousand |
Gross Margin | -8.60 | -0.38 | 0.51 | -1.25 | 0.72 | 0.76 |
EBIT Margin | -77.74 | -2.03 | -0.05 | -4.36 | 0.16 | 0.36 |
Profit Margin | -102.27 | -2.74 | -0.09 | -4.27 | 0.15 | 0.29 |
EBITDA | -19.82 Million | -18.18 Million | -1.39 Million | -15.18 Million | 2.9 Million | 5.14 Million |
Earnings Before Tax Margin | -78.75 | -2.53 | -0.07 | -4.60 | 0.13 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1000.00 | 9000.00 | 255 Thousand | 29 Thousand | 48 Thousand | 1.54 Million |
Cost of Revenue | 229 Thousand | 475 Thousand | 2.44 Million | 451 Thousand | 622 Thousand | 3.4 Million |
Gross Profit | -228 Thousand | -466 Thousand | -2.19 Million | -422 Thousand | -574 Thousand | -1.85 Million |
Operating Expenses | 1.07 Million | 3.91 Million | 15.43 Million | 7.69 Million | 3.54 Million | 3.6 Million |
Selling, General and Administrative Expenses | 1.16 Million | 3.91 Million | - | 7.69 Million | 3.54 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 121 Thousand | - | 1.91 Million | 228 Thousand | -53 Thousand | 324 Thousand |
Cost and Expenses | 1.3 Million | 4.38 Million | 17.88 Million | 8.14 Million | 4.17 Million | 7 Million |
Operating Income | -1.38 Million | -4.37 Million | -20.08 Million | -8.11 Million | -4.2 Million | -5.46 Million |
Interest Expense | 666 Thousand | -527 Thousand | -2.03 Million | 690 Thousand | 689 Thousand | 509 Thousand |
Income Tax Expense | -3.59 Million | -908 Thousand | 736 Thousand | -565 Thousand | 2.5 Million | -545 Thousand |
Earnings before Tax | -3.84 Million | -4.66 Million | -22.18 Million | -8.57 Million | -4.93 Million | -5.8 Million |
Net Income | -3.84 Million | -3.76 Million | -26.07 Million | -9.06 Million | -7.43 Million | -5.26 Million |
Earnings Per Share Basic | -0.43 | -0.54 | - | -1.20 | -1.23 | -1.63 |
Earnings Per Share Diluted | -0.43 | -0.54 | - | -1.20 | -1.23 | -1.63 |
Weighted Average Shares Outstanding | 9.01 Million | 6.99 Million | 4.28 Million | 6.66 Million | 6.04 Million | 3.23 Million |
Weighted Average Shares Outstanding (Diluted) | 9.01 Million | 6.99 Million | 4.28 Million | 6.66 Million | 6.04 Million | 3.23 Million |
Gross Margin | -228.00 | -51.78 | -8.60 | -14.55 | -11.96 | -1.20 |
EBIT Margin | -1182.00 | -475.78 | - | -279.98 | -86.67 | -3.32 |
Profit Margin | -3848.00 | -417.89 | -102.27 | 1.89 | -154.98 | -3.41 |
EBITDA | -1.18 Million | -4.28 Million | - | -8.11 Million | -4.16 Million | -5.11 Million |
Earnings Before Tax Margin | -1388.00 | -486.33 | -78.75 | -279.83 | -87.65 | -3.54 |
VAIBHAVGBL
5276
HLMA
1FC
BLFS
CELC