Skjern Bank A/S (SKJE.CO)
DKK 198.5
(-0.75%)
DKK 198.5
(-0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 615.59 Million | 434.97 Million | 404.63 Million | 376 Million | 376.57 Million | 379.12 Million |
| Cost of Revenue | -27.63 Million | - | - | - | - | - |
| Gross Profit | 643.23 Million | 434.97 Million | 404.63 Million | 376 Million | 376.57 Million | 379.12 Million |
| Operating Expenses | 251.63 Million | 241.13 Million | 215.33 Million | 199.35 Million | 194.79 Million | 194.75 Million |
| Selling, General and Administrative Expenses | 251.63 Million | 88.74 Million | 207.51 Million | 193.92 Million | 74.19 Million | 78.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 152.38 Million | 215.33 Million | 199.35 Million | 120.59 Million | 116.73 Million |
| Cost and Expenses | 251.63 Million | 241.13 Million | 215.33 Million | 199.35 Million | 194.79 Million | 194.75 Million |
| Operating Income | 363.96 Million | 202.51 Million | 204.53 Million | 143.77 Million | 164.95 Million | 182.01 Million |
| Interest Expense | 58.82 Million | 11.38 Million | 18.62 Million | 20.56 Million | 17.77 Million | 17.37 Million |
| Income Tax Expense | 86.13 Million | 40.89 Million | 41.23 Million | 28.13 Million | 29.46 Million | 22.12 Million |
| Earnings before Tax | 344.11 Million | 191.13 Million | 204.53 Million | 143.77 Million | 164.95 Million | 164.63 Million |
| Net Income | 257.97 Million | 150.23 Million | 163.3 Million | 115.64 Million | 135.48 Million | 142.51 Million |
| Earnings Per Share Basic | 26.23 | 15.04 | 16.40 | 11.33 | 13.39 | 14.80 |
| Earnings Per Share Diluted | 26.23 | 15.04 | 16.40 | 11.33 | 13.39 | 14.79 |
| Weighted Average Shares Outstanding | 9.63 Million | 9.63 Million | 9.63 Million | 9.63 Million | 9.62 Million | 9.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.63 Million | 9.63 Million | 9.63 Million | 9.63 Million | 9.62 Million | 9.63 Million |
| Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.58 | 0.48 | 0.52 | 0.40 | 0.45 | 0.49 |
| Profit Margin | 0.42 | 0.35 | 0.40 | 0.31 | 0.36 | 0.38 |
| EBITDA | 359.44 Million | 197.75 Million | 211.86 Million | 148.96 Million | 167.77 Million | 167.64 Million |
| Earnings Before Tax Margin | 0.59 | 0.47 | 0.51 | 0.38 | 0.44 | 0.48 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 170.27 Million | 160.29 Million | 178.83 Million | 184.52 Million | 643.23 Million | 156.16 Million |
| Cost of Revenue | -28.01 Million | - | - | - | - | - |
| Gross Profit | 198.28 Million | 160.29 Million | 178.83 Million | 184.52 Million | 643.23 Million | 156.16 Million |
| Operating Expenses | 70.57 Million | 72.15 Million | 73.01 Million | 77.37 Million | 271.48 Million | 67.74 Million |
| Selling, General and Administrative Expenses | 24.52 Million | 26.42 Million | 30.04 Million | 22.63 Million | - | 24.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.04 Million | -30.12 Million | -33.74 Million | -29.47 Million | -110.82 Million | -28.38 Million |
| Cost and Expenses | 102.86 Million | 72.15 Million | 73.01 Million | 77.37 Million | 271.48 Million | 67.74 Million |
| Operating Income | 95.42 Million | 86.1 Million | 102.73 Million | 87.01 Million | 344.11 Million | 87.31 Million |
| Interest Expense | 26.89 Million | 26.28 Million | 23.44 Million | 20.34 Million | 58.82 Million | 15.06 Million |
| Income Tax Expense | 24.81 Million | 21.25 Million | 26.71 Million | 18.92 Million | 86.13 Million | 22 Million |
| Earnings before Tax | 95.42 Million | 86.1 Million | 102.73 Million | 87.01 Million | 344.11 Million | 87.31 Million |
| Net Income | 70.61 Million | 64.85 Million | 76.02 Million | 68.08 Million | 257.97 Million | 65.31 Million |
| Earnings Per Share Basic | 7.20 | 6.77 | 7.80 | 6.92 | - | 6.65 |
| Earnings Per Share Diluted | 7.20 | 6.77 | 7.80 | 6.92 | - | 6.65 |
| Weighted Average Shares Outstanding | 9.63 Million | 9.58 Million | 9.58 Million | 9.63 Million | 9.63 Million | 9.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.63 Million | 9.58 Million | 9.58 Million | 9.63 Million | 9.63 Million | 9.63 Million |
| Gross Margin | 1.16 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.58 | 0.57 | 0.58 | 0.51 | - | 0.58 |
| Profit Margin | 0.41 | 0.40 | 0.43 | 0.37 | 0.40 | 0.42 |
| EBITDA | 99.39 Million | 91.13 Million | 104.45 Million | 94.14 Million | - | 90.71 Million |
| Earnings Before Tax Margin | 0.56 | 0.54 | 0.57 | 0.47 | 0.53 | 0.56 |
HIZOF
7018
AAEEF
3101
SUME
ARWR