DKK 198.5
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.96 Billion | 11.22 Billion | 9.97 Billion | 8.97 Billion | 7.61 Billion | 6.7 Billion |
Total Current Assets | 2.4 Billion | 2.88 Billion | 2.64 Billion | 2.41 Billion | 1.9 Billion | 981.33 Million |
Cash And Short Term Investments | 2.4 Billion | 2.88 Billion | 2.64 Billion | 2.41 Billion | 1.9 Billion | 979.57 Million |
Cash and Cash Equivalents | 2.4 Billion | 2.88 Billion | 2.64 Billion | 2.41 Billion | 1.9 Billion | 979.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 1.1 Million | 1.76 Million |
Inventory | - | - | - | - | -2.95 Billion | -197.73 Million |
Other Current Assets | 2.35 Billion | 2.83 Billion | 2.57 Billion | 2.41 Billion | 2.95 Billion | 197.73 Million |
Total Non-Current Assets | 2.7 Billion | 2.77 Billion | 2.52 Billion | 2.26 Billion | 1.31 Billion | 1.28 Billion |
Net PPE | 81.06 Million | 69.56 Million | 70.2 Million | 67.99 Million | 47.5 Million | 49.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | 1.28 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.62 Billion | 2.7 Billion | 2.45 Billion | 2.19 Billion | 1.27 Billion | 1.23 Billion |
Tax Assets | - | - | - | - | - | 1.92 Million |
Other Non Current Assets | -2.7 Billion | -2.77 Billion | -2.52 Billion | -2.26 Billion | -1.31 Billion | -1.28 Billion |
Other Assets | 6.85 Billion | 5.56 Billion | 4.81 Billion | 4.28 Billion | 4.39 Billion | 4.43 Billion |
Total Liabilities | 101.72 Million | 9.86 Billion | 98.33 Million | 278.99 Million | 303.87 Million | 5.77 Billion |
Total Current Liabilities | 7.01 Billion | 7.16 Billion | 6.45 Billion | 6.04 Billion | 5.62 Billion | 4.81 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.38 Million | - | - | 181.16 Million | 206.53 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.01 Billion | 7.16 Billion | 6.45 Billion | 5.86 Billion | 5.41 Billion | 4.81 Billion |
Total Non Current Liabilities | 101.72 Million | 9.86 Billion | 98.33 Million | 278.99 Million | 303.87 Million | 5.77 Billion |
Long-Term Debt | 101.72 Million | 101.8 Million | 98.33 Million | 278.99 Million | 303.87 Million | 260.72 Million |
Deferred Revenue Non Current | 96.29 Million | 9.86 Billion | 96.03 Million | 277.57 Million | 303.19 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -101.72 Million | -101.8 Million | -98.33 Million | -278.99 Million | -303.87 Million | -260.72 Million |
Other Liabilities | -7.01 Billion | -7.16 Billion | -6.45 Billion | -6.04 Billion | -5.62 Billion | -4.81 Billion |
Total Equity | 1.58 Billion | 1.36 Billion | 1.24 Billion | 1.1 Billion | 1.02 Billion | 926.74 Million |
Stock Holders Equity | 1.58 Billion | 1.36 Billion | 1.24 Billion | 1.1 Billion | 1.02 Billion | 926.74 Million |
Common Stock | 192.8 Million | 192.8 Million | 192.8 Million | 192.8 Million | 192.8 Million | 192.8 Million |
Retained Earnings | 1.28 Billion | 1.08 Billion | 964.05 Million | 834.81 Million | 744.4 Million | 644.92 Million |
Accumulated other comprehensive income | 61.14 Million | 61.01 Million | 29.33 Million | 19.69 Million | 29.33 Million | 29.33 Million |
Common Stock Equity | 1.58 Billion | 1.36 Billion | 1.24 Billion | 1.1 Billion | 1.02 Billion | 926.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.62 Billion | 2.7 Billion | 2.45 Billion | 2.19 Billion | 1.27 Billion | 1.23 Billion |
Total Debt | 101.72 Million | 101.8 Million | 98.33 Million | 278.99 Million | 303.87 Million | 260.72 Million |
Net Debt | -2.3 Billion | -2.78 Billion | -2.54 Billion | -2.13 Billion | -1.59 Billion | -718.84 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Billion | 12.45 Billion | 11.8 Billion | 11.96 Billion | 11.96 Billion | 11.26 Billion |
Total Current Assets | 2.66 Billion | 2.75 Billion | 2.02 Billion | 2.4 Billion | 2.4 Billion | 2.28 Billion |
Cash And Short Term Investments | 2.66 Billion | 2.75 Billion | 2.02 Billion | 2.4 Billion | 2.4 Billion | 2.28 Billion |
Cash and Cash Equivalents | 2.66 Billion | 2.75 Billion | 2.02 Billion | 2.4 Billion | 2.4 Billion | 2.28 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Million | 50 Thousand | 50 Thousand | - | - | 698 Thousand |
Inventory | 1.07 Million | -2.75 Billion | -2.02 Billion | - | - | -2.28 Billion |
Other Current Assets | -1.07 Million | 2.75 Billion | 2.02 Billion | 2.35 Billion | 2.35 Billion | 2.28 Billion |
Total Non-Current Assets | 10.02 Billion | 2.88 Billion | 2.86 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Net PPE | 85.91 Million | 83.91 Million | 83.42 Million | 81.06 Million | 81.06 Million | 85.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.79 Billion | 2.8 Billion | 2.78 Billion | 2.62 Billion | 2.62 Billion | 2.61 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -2.87 Billion | -2.88 Billion | -2.86 Billion | -2.7 Billion | -2.7 Billion | -2.7 Billion |
Other Assets | - | 6.81 Billion | 6.91 Billion | 6.85 Billion | 6.85 Billion | 6.27 Billion |
Total Liabilities | 10.94 Billion | 102.9 Million | 99.5 Million | 101.72 Million | 101.72 Million | 103.83 Million |
Total Current Liabilities | 58.1 Million | 34.05 Million | 12 Million | 7.01 Billion | 7.01 Billion | 910 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | 57.16 Million | 32.35 Million | 9.96 Million | - | - | - |
Short Term Debt | - | - | - | 2.38 Million | 2.38 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 58.1 Million | 34.05 Million | 12 Million | 7.01 Billion | 7.01 Billion | 910 Thousand |
Total Non Current Liabilities | 10.94 Billion | 102.9 Million | 99.5 Million | 101.72 Million | 101.72 Million | 103.83 Million |
Long-Term Debt | 162.93 Million | 102.9 Million | 99.5 Million | 101.72 Million | 101.72 Million | 103.83 Million |
Deferred Revenue Non Current | - | 97.47 Million | 94.07 Million | 96.29 Million | 96.29 Million | 100.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.77 Billion | -102.9 Million | -99.5 Million | -101.72 Million | -101.72 Million | -103.83 Million |
Other Liabilities | -59.95 Million | -34.05 Million | -12 Million | -7.01 Billion | -7.01 Billion | -910 Thousand |
Total Equity | 1.74 Billion | 1.67 Billion | 1.61 Billion | 1.58 Billion | 1.58 Billion | 1.51 Billion |
Stock Holders Equity | 1.74 Billion | 1.67 Billion | 1.61 Billion | 1.58 Billion | 1.58 Billion | 1.51 Billion |
Common Stock | 192.8 Million | 192.8 Million | 192.8 Million | 192.8 Million | 192.8 Million | 192.8 Million |
Retained Earnings | 1.49 Billion | 1.42 Billion | 1.36 Billion | 1.28 Billion | 1.28 Billion | 1.26 Billion |
Accumulated other comprehensive income | - | 61.21 Million | 59.75 Million | 61.14 Million | 61.14 Million | 59.82 Million |
Common Stock Equity | 1.74 Billion | 1.67 Billion | 1.61 Billion | 1.58 Billion | 1.58 Billion | 1.51 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.79 Billion | 2.8 Billion | 2.78 Billion | 2.62 Billion | 2.62 Billion | 2.61 Billion |
Total Debt | 162.93 Million | 102.9 Million | 99.5 Million | 101.72 Million | 101.72 Million | 103.83 Million |
Net Debt | -2.5 Billion | -2.65 Billion | -1.92 Billion | -2.3 Billion | -2.3 Billion | -2.18 Billion |
HIZOF
7018
AAEEF
3101
SUME
ARWR