DKK 198.5
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 30.66 Million | 13.24 Million | 14.67 Million | 10.39 Million | 5.64 Million | - |
Net Income | 257.97 Million | 150.23 Million | 163.3 Million | 115.64 Million | 135.48 Million | 142.51 Million |
Depreciation & Amortization | 15.33 Million | 6.62 Million | 7.33 Million | 5.19 Million | 2.82 Million | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -257.97 Million | -150.23 Million | -163.3 Million | -115.64 Million | -135.48 Million | -142.51 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | 30.66 Million | 13.24 Million | 14.67 Million | 10.39 Million | 5.64 Million | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 30.66 Million | 13.24 Million | 14.67 Million | 10.39 Million | 5.64 Million | - |
Free Cash Flow | 30.66 Million | 13.24 Million | 14.67 Million | 10.39 Million | 5.64 Million | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 64.85 Million | 76.02 Million | 257.97 Million | 68.08 Million | 65.31 Million | 61.6 Million |
Depreciation & Amortization | - | - | 15.33 Million | 7.13 Million | 3.39 Million | 3.45 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -64.85 Million | -76.02 Million | -257.97 Million | -68.08 Million | -65.31 Million | -61.6 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | 30.66 Million | 14.27 Million | 6.79 Million | 6.9 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 30.66 Million | 14.27 Million | 6.79 Million | 6.9 Million |
Free Cash Flow | - | - | 30.66 Million | 14.27 Million | 6.79 Million | 6.9 Million |
HIZOF
7018
AAEEF
3101
SUME
ARWR