USD 0.0
(-88.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 1566.00 | 10.06 Thousand |
Gross Profit | - | - | - | - | -1566.00 | -10.06 Thousand |
Operating Expenses | 395.21 Thousand | 532.64 Thousand | 1.65 Million | 371.12 Thousand | 725.62 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 395.21 Thousand | 389.36 Thousand | 1.62 Million | 371.12 Thousand | 399.5 Thousand | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 79.32 Thousand | -324.36 Thousand | 49.62 Thousand |
Cost and Expenses | 395.21 Thousand | 532.64 Thousand | 1.65 Million | 371.12 Thousand | 727.19 Thousand | 1.09 Million |
Operating Income | -395.21 Thousand | -534.12 Thousand | -1.66 Million | -292.12 Thousand | -727.67 Thousand | -84.65 Thousand |
Interest Expense | 33.42 Thousand | 36.09 Thousand | 28.3 Thousand | 35.05 Thousand | 4428.00 | 4085.00 |
Income Tax Expense | - | 36.08 Thousand | 27.05 Thousand | 114.38 Thousand | 4428.00 | 1.01 Million |
Earnings before Tax | -444.13 Thousand | -613.72 Thousand | -3.08 Million | -288.33 Thousand | -598.89 Thousand | -2.06 Million |
Net Income | -444.13 Thousand | -613.72 Thousand | -3.08 Million | -288.33 Thousand | -598.89 Thousand | -2.06 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.07 | -0.01 | -0.03 | -0.17 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.07 | -0.01 | -0.03 | -0.17 |
Weighted Average Shares Outstanding | 57.27 Million | 54.82 Million | 43.32 Million | 23.1 Million | 17.92 Million | 12.48 Million |
Weighted Average Shares Outstanding (Diluted) | 57.26 Million | 54.82 Million | 43.32 Million | 23.1 Million | 17.92 Million | 12.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -390.16 Thousand | -520.8 Thousand | -1.65 Million | -336.85 Thousand | -383.07 Thousand | -78.47 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 407.22 Thousand | 111.69 Thousand | 90.16 Thousand | 119.39 Thousand | 85.96 Thousand | 106.09 Thousand |
Selling, General and Administrative Expenses | - | 111.69 Thousand | 90.16 Thousand | 119.39 Thousand | 85.96 Thousand | 65.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 407.22 Thousand | 111.69 Thousand | 90.16 Thousand | 119.39 Thousand | 85.96 Thousand | 106.09 Thousand |
Operating Income | -407.22 Thousand | -111.7 Thousand | -90.16 Thousand | -119.4 Thousand | -85.97 Thousand | -106.61 Thousand |
Interest Expense | 33.42 Thousand | 9096.00 | 8003.00 | 7951.00 | 7899.00 | 13.29 Thousand |
Income Tax Expense | -5048.00 | -1262.00 | -1.26 | -1.26 | -1.26 | 13.29 Thousand |
Earnings before Tax | -444.13 Thousand | -137.92 Thousand | -83.68 Thousand | -140.31 Thousand | -82.21 Thousand | -119.76 Thousand |
Net Income | -444.13 Thousand | -137.92 Thousand | -83.68 Thousand | -140.31 Thousand | -82.21 Thousand | -119.76 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 57.26 Million | 57.26 Million | 57.26 Million | 57.26 Million | 57.26 Million | 57.26 Million |
Weighted Average Shares Outstanding (Diluted) | 57.26 Million | 57.26 Million | 57.26 Million | 57.26 Million | 57.26 Million | 57.26 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -111.7 Thousand | -90.16 Thousand | -119.4 Thousand | -85.97 Thousand | -106.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GNRO
VUN
5248
SKJE
HIZOF
7018