CAD 0.03
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 80.01 Thousand | 12.93 Thousand | 17.13 Thousand | 17.13 Thousand | 17.07 Thousand | 78.64 Thousand |
Gross Profit | -80.01 Thousand | -12.93 Thousand | -17.13 Thousand | -17.13 Thousand | -17.07 Thousand | -78.64 Thousand |
Operating Expenses | 706.7 Thousand | 3.49 Million | 1.29 Million | 6.26 Million | 3.15 Million | 280.56 Thousand |
Selling, General and Administrative Expenses | 588.99 Thousand | 780.99 Thousand | 421.39 Thousand | 1.08 Million | 698.36 Thousand | 201.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.71 Million | 876.25 Thousand | 5.18 Million | 2.45 Million | 78.64 Thousand |
Cost and Expenses | 786.72 Thousand | 3.5 Million | 1.31 Million | 6.28 Million | 3.17 Million | 280.56 Thousand |
Operating Income | -678.93 Thousand | -3.5 Million | -1.36 Million | -6.29 Million | -3.17 Million | -280.56 Thousand |
Interest Expense | - | - | - | - | - | 188.72 Thousand |
Income Tax Expense | - | -33.51 Thousand | 82.51 Thousand | -8539.00 | -2.45 Million | 188.72 Thousand |
Earnings before Tax | -786.72 Thousand | -3.5 Million | -1.26 Million | -6.27 Million | -3.17 Million | -469.29 Thousand |
Net Income | -782.06 Thousand | -3.47 Million | -1.34 Million | -6.26 Million | -715.43 Thousand | -469.29 Thousand |
Earnings Per Share Basic | -0.04 | -0.27 | -0.85 | -5.10 | -1.29 | -1.84 |
Earnings Per Share Diluted | -0.04 | -0.27 | -0.85 | -5.10 | -1.29 | -1.84 |
Weighted Average Shares Outstanding | 18.27 Million | 12.84 Million | 1.58 Million | 1.22 Million | 555.29 Thousand | 254.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 18.27 Million | 12.84 Million | 1.58 Million | 1.22 Million | 555.29 Thousand | 254.41 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -776.79 Thousand | -3.49 Million | -1.24 Million | -1.19 Million | -2.84 Million | -243.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2481.00 | 2482.00 | 2481.00 | 9925.00 | 7444.00 | 2482.00 |
Gross Profit | -2481.00 | -2482.00 | -2481.00 | -9925.00 | -7444.00 | -2482.00 |
Operating Expenses | 117.78 Thousand | 128.16 Thousand | 271.44 Thousand | 783.01 Thousand | 511.57 Thousand | 114.63 Thousand |
Selling, General and Administrative Expenses | 117.78 Thousand | 128.16 Thousand | 271.44 Thousand | - | 389.63 Thousand | 169.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7566.00 | 128.16 Thousand | - | - | - | - |
Cost and Expenses | 120.26 Thousand | 130.64 Thousand | 273.92 Thousand | 792.94 Thousand | 519.01 Thousand | 117.11 Thousand |
Operating Income | -120.27 Thousand | -130.64 Thousand | -273.93 Thousand | -792.94 Thousand | -519.01 Thousand | -117.11 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -6.00 | -130.98 Thousand | -0.31 | -4.66 | -4347.00 | 3.00 |
Earnings before Tax | -120.26 Thousand | -130.64 Thousand | -267.7 Thousand | -786.72 Thousand | -519.01 Thousand | -117.11 Thousand |
Net Income | -120.26 Thousand | -130.31 Thousand | -267.39 Thousand | -782.06 Thousand | -514.66 Thousand | -117.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 31.84 Million | 27.28 Million | 18.45 Million | 18.27 Million | 18.45 Million | 18.43 Million |
Weighted Average Shares Outstanding (Diluted) | 31.84 Million | 27.28 Million | 18.45 Million | 18.27 Million | 18.45 Million | 18.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -117.79 Thousand | -128.17 Thousand | -271.45 Thousand | - | -516.53 Thousand | -114.63 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KSB3
SUPRAJIT
SRI
TIXT
PCTTW
PZA