CAD 0.03
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 89.63 Thousand | 144.6 Thousand | 1.03 Million | 508.96 Thousand | 208.86 Thousand | 377.23 Thousand |
Total Current Assets | 54.89 Thousand | 99.93 Thousand | 1.03 Million | 484.68 Thousand | 167.45 Thousand | 377.23 Thousand |
Cash And Short Term Investments | 24.95 Thousand | 34.24 Thousand | 836.02 Thousand | 386.93 Thousand | 70.79 Thousand | 328.68 Thousand |
Cash and Cash Equivalents | 24.95 Thousand | 34.24 Thousand | 836.02 Thousand | 320.55 Thousand | 70.79 Thousand | 328.68 Thousand |
Short Term Investments | - | - | - | 66.38 Thousand | - | - |
Net Receivables | 11.61 Thousand | 50.85 Thousand | 20.58 Thousand | 70.02 Thousand | 68.07 Thousand | 23.34 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 18.32 Thousand | 14.83 Thousand | 174.98 Thousand | 27.71 Thousand | 28.57 Thousand | 25.21 Thousand |
Total Non-Current Assets | 34.73 Thousand | 44.66 Thousand | 7141.00 | 24.27 Thousand | 41.41 Thousand | - |
Net PPE | 34.73 Thousand | 44.66 Thousand | 7141.00 | 24.27 Thousand | 41.41 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 714.78 Thousand | 253.89 Thousand | 61.01 Thousand | 357.74 Thousand | 195.21 Thousand | 23.15 Thousand |
Total Current Liabilities | 685.3 Thousand | 214.5 Thousand | 61.01 Thousand | 350.46 Thousand | 166.26 Thousand | 23.15 Thousand |
Account Payables | 676.18 Thousand | 207.13 Thousand | 19.06 Thousand | 208.25 Thousand | 54.51 Thousand | 14.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9128.00 | 7375.00 | 11.67 Thousand | 109.44 Thousand | 97.67 Thousand | - |
Deferred Revenue | -676.18 | -207.13 Thousand | - | - | - | - |
Other Current Liabilities | 676.18 | 207.13 Thousand | 30.27 Thousand | 32.77 Thousand | 14.07 Thousand | 9000.00 |
Total Non Current Liabilities | 29.47 Thousand | 39.38 Thousand | - | 7271.00 | 28.95 Thousand | 14.15 Thousand |
Long-Term Debt | 29.47 Thousand | 39.38 Thousand | - | 7271.00 | 28.95 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 14.15 Thousand |
Other Liabilities | - | - | - | - | - | -14.15 Thousand |
Total Equity | -625.14 Thousand | -109.29 Thousand | 977.71 Thousand | 151.22 Thousand | 13.65 Thousand | 354.08 Thousand |
Stock Holders Equity | -586.96 Thousand | -75.78 Thousand | 977.71 Thousand | 151.22 Thousand | 13.65 Thousand | 354.08 Thousand |
Common Stock | 11.82 Million | 11.66 Million | 9.95 Million | 8.3 Million | 3.53 Million | 1 Million |
Retained Earnings | -15.8 Million | -15.02 Million | -11.55 Million | -10.15 Million | -3.87 Million | -705.52 Thousand |
Accumulated other comprehensive income | 3.39 Million | 3.01 Million | 2.57 Million | 2 Million | 357.98 Thousand | 58.5 Thousand |
Common Stock Equity | -586.96 Thousand | -75.78 Thousand | 977.71 Thousand | 151.22 Thousand | 13.65 Thousand | 354.08 Thousand |
Capital Lease Obligation | 29.47 Thousand | 46.76 Thousand | 11.67 Thousand | 28.95 Thousand | 45.99 Thousand | - |
Total Investments | - | - | - | 66.38 Thousand | - | - |
Total Debt | 38.6 Thousand | 46.76 Thousand | 11.67 Thousand | 116.71 Thousand | 126.63 Thousand | - |
Net Debt | 13.64 Thousand | 12.52 Thousand | -824.34 Thousand | -203.83 Thousand | 55.83 Thousand | -328.68 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 304.96 Thousand | 394.3 Thousand | 89.63 Thousand | 89.63 Thousand | 92.91 Thousand | 127.63 Thousand |
Total Current Assets | 275.19 Thousand | 362.04 Thousand | 54.89 Thousand | 54.89 Thousand | 55.69 Thousand | 87.93 Thousand |
Cash And Short Term Investments | 259.81 Thousand | 315.78 Thousand | 24.95 Thousand | 24.95 Thousand | 27.38 Thousand | 523.00 |
Cash and Cash Equivalents | 259.81 Thousand | 315.78 Thousand | 24.95 Thousand | 24.95 Thousand | 27.38 Thousand | 523.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4417.00 | 33.86 Thousand | 11.61 Thousand | 11.61 Thousand | 24.19 Thousand | 75.3 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 10.96 Thousand | 12.4 Thousand | 18.32 Thousand | 18.32 Thousand | 4112.00 | 12.1 Thousand |
Total Non-Current Assets | 29.77 Thousand | 32.25 Thousand | 34.73 Thousand | 34.73 Thousand | 37.22 Thousand | 39.7 Thousand |
Net PPE | 29.77 Thousand | 32.25 Thousand | 34.73 Thousand | 34.73 Thousand | 37.22 Thousand | 39.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 162.68 Thousand | 120.65 Thousand | 714.78 Thousand | 714.78 Thousand | 488.32 Thousand | 380.76 Thousand |
Total Current Liabilities | 138.4 Thousand | 93.72 Thousand | 685.3 Thousand | 685.3 Thousand | 456.39 Thousand | 346.47 Thousand |
Account Payables | - | 84.15 Thousand | 676.18 Thousand | 676.18 Thousand | 447.02 | 337.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10 Thousand | 9575.00 | 9128.00 | 9128.00 | 9375.00 | 8959.00 |
Deferred Revenue | - | -84.15 Thousand | -676.18 | -676.18 | -447.02 | -337.51 Thousand |
Other Current Liabilities | 128.39 Thousand | 84.15 Thousand | 676.18 | 676.18 | 447.02 Thousand | 337.51 Thousand |
Total Non Current Liabilities | 24.28 Thousand | 26.92 Thousand | 29.47 Thousand | 29.47 Thousand | 31.92 Thousand | 34.29 Thousand |
Long-Term Debt | 24.28 Thousand | 26.92 Thousand | 29.47 Thousand | 29.47 Thousand | 31.92 Thousand | 34.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 142.28 Thousand | 273.65 Thousand | -625.14 Thousand | -625.14 Thousand | -395.4 Thousand | -253.13 Thousand |
Stock Holders Equity | 180.79 Thousand | 312.16 Thousand | -586.96 Thousand | -586.96 Thousand | -357.54 Thousand | -215.58 Thousand |
Common Stock | 12.58 Million | 12.58 Million | 11.82 Million | 11.82 Million | 11.82 Million | 11.82 Million |
Retained Earnings | -16.05 Million | -15.93 Million | -15.8 Million | -15.8 Million | -15.53 Million | -15.39 Million |
Accumulated other comprehensive income | 3.65 Million | 3.66 Million | 3.39 Million | 3.39 Million | 3.16 Million | 3.16 Million |
Common Stock Equity | 180.79 Thousand | 312.16 Thousand | -586.96 Thousand | -586.96 Thousand | -357.54 Thousand | -215.58 Thousand |
Capital Lease Obligation | 24.28 Thousand | 26.92 Thousand | 29.47 Thousand | 29.47 Thousand | 41.3 Thousand | 43.24 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 34.29 Thousand | 36.5 Thousand | 38.6 Thousand | 38.6 Thousand | 41.3 Thousand | 43.24 Thousand |
Net Debt | -225.52 Thousand | -279.28 Thousand | 13.64 Thousand | 13.64 Thousand | 13.91 Thousand | 42.72 Thousand |
KSB3
SUPRAJIT
SRI
TIXT
PCTTW
PZA