EUR 606.0
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.81 Billion | 2.57 Billion | 2.34 Billion | 2.2 Billion | 2.38 Billion | 2.24 Billion |
Cost of Revenue | 2.2 Billion | 1.05 Billion | 958.88 Million | 911.6 Million | 986.74 Million | 904.65 Million |
Gross Profit | 611.08 Million | 1.51 Billion | 1.38 Billion | 1.29 Billion | 1.39 Billion | 1.34 Billion |
Operating Expenses | 1.3 Billion | 1.36 Billion | 1.24 Billion | 1.24 Billion | 1.3 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | 191.1 Million | 161.12 Million | 132.47 Million | 131.3 Million | 162.34 Million | 158.07 Million |
Research and Development Expenses | 60.57 Million | 56.3 Million | 52.45 Million | 51.09 Million | 50.52 Million | 49.22 Million |
Other Expenses | - | 1.2 Billion | 1.11 Billion | 1.1 Billion | 1.14 Billion | 16.45 Million |
Cost and Expenses | 2.59 Billion | 2.42 Billion | 2.2 Billion | 2.15 Billion | 2.29 Billion | 2.18 Billion |
Operating Income | 211.38 Million | 173.38 Million | 156.3 Million | 78.05 Million | 122.43 Million | 84.11 Million |
Interest Expense | 22.62 Million | 12.98 Million | 9.56 Million | 11.74 Million | 16.8 Million | 15.43 Million |
Income Tax Expense | 32.37 Million | 33.33 Million | 29.61 Million | 57.21 Million | 44.93 Million | 41.64 Million |
Earnings before Tax | 208.98 Million | 160.66 Million | 139.93 Million | 61.59 Million | 103.43 Million | 65.56 Million |
Net Income | 152.29 Million | 103.64 Million | 93.64 Million | 4.38 Million | 58.5 Million | 11.29 Million |
Earnings Per Share Basic | 86.83 | 59.06 | 53.34 | 2.50 | 33.40 | 6.45 |
Earnings Per Share Diluted | 86.83 | 59.06 | 53.34 | 2.50 | 33.40 | 6.45 |
Weighted Average Shares Outstanding | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Weighted Average Shares Outstanding (Diluted) | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Gross Margin | 0.22 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 |
EBIT Margin | 0.11 | 0.10 | 0.10 | 0.08 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.00 | 0.02 | 0.01 |
EBITDA | 305.19 Million | 259.92 Million | 227.61 Million | 168.78 Million | 190.65 Million | 145.07 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.04 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.43 Billion | 2.81 Billion | 1.38 Billion | 1.42 Billion | 2.57 Billion |
Cost of Revenue | 562.5 Million | 1.11 Billion | 2.2 Billion | 1.09 Billion | 1.12 Billion | 1.05 Billion |
Gross Profit | 750.1 Million | 316.63 Million | 611.08 Million | 294.44 Million | 306.45 Million | 1.51 Billion |
Operating Expenses | 694 Million | 213.33 Million | 393.25 Million | 179.91 Million | 191.41 Million | 1.36 Billion |
Selling, General and Administrative Expenses | 574.5 Million | 205.11 Million | - | 173.13 Million | 183.9 Million | - |
Research and Development Expenses | - | 60.57 Million | - | - | 56.3 Million | - |
Other Expenses | -6.7 Million | -8.21 Million | -14.99 Million | -6.78 Million | -7.5 Million | 1.2 Billion |
Cost and Expenses | 1.25 Billion | 1.32 Billion | 2.6 Billion | 1.27 Billion | 1.31 Billion | 2.42 Billion |
Operating Income | -3.8 Million | 103.3 Million | 217.83 Million | 114.53 Million | 115.04 Million | 173.38 Million |
Interest Expense | 9.7 Million | 8.12 Million | 22.62 Million | 5.35 Million | 4.85 Million | 12.98 Million |
Income Tax Expense | 38.4 Million | 1.62 Million | 32.37 Million | 30.75 Million | 31.02 Million | 33.33 Million |
Earnings before Tax | 108.7 Million | 100.81 Million | 203.62 Million | 102.81 Million | 111.12 Million | 160.66 Million |
Net Income | 58.2 Million | 90.25 Million | 152.29 Million | 62.04 Million | 65.17 Million | 103.64 Million |
Earnings Per Share Basic | 33.23 | 51.53 | - | 35.43 | 37.21 | - |
Earnings Per Share Diluted | 33.23 | 51.53 | - | 35.43 | 37.21 | - |
Weighted Average Shares Outstanding | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Weighted Average Shares Outstanding (Diluted) | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Gross Margin | 0.57 | 0.22 | 0.22 | 0.21 | 0.21 | 0.59 |
EBIT Margin | 0.03 | 0.10 | - | 0.11 | 0.11 | - |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 |
EBITDA | 41.8 Million | 148.36 Million | - | 157.56 Million | 164.16 Million | - |
Earnings Before Tax Margin | -0.00 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
SUPRAJIT
SRI
NXE
PCTTW
PZA
UX