CAD 12.92
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 40.21 Million | 36.42 Million | 31.91 Million | 31.78 Million | 35.94 Million | 35.4 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 40.21 Million | 36.42 Million | 31.91 Million | 31.78 Million | 35.94 Million | 35.4 Million |
Operating Expenses | 643 Thousand | 632 Thousand | 559 Thousand | 636 Thousand | 494 Thousand | 562 Thousand |
Selling, General and Administrative Expenses | 643 Thousand | 632 Thousand | 559 Thousand | 636 Thousand | 494 Thousand | 562 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 643 Thousand | 632 Thousand | 559 Thousand | 636 Thousand | 494 Thousand | 562 Thousand |
Operating Income | 39.57 Million | 35.79 Million | 31.36 Million | 31.15 Million | 35.45 Million | 34.84 Million |
Interest Expense | 1.28 Million | 1.32 Million | 1.35 Million | 1.2 Million | 1.33 Million | 1.27 Million |
Income Tax Expense | 7.69 Million | 7 Million | 6.08 Million | 5.95 Million | 6.81 Million | 6.68 Million |
Earnings before Tax | 38.67 Million | 34.55 Million | 30 Million | 30.43 Million | 34.11 Million | 33.56 Million |
Net Income | 30.97 Million | 27.55 Million | 23.92 Million | 24.47 Million | 27.3 Million | 26.88 Million |
Earnings Per Share Basic | 0.96 | 0.86 | 0.74 | 0.76 | 0.85 | 0.85 |
Earnings Per Share Diluted | 0.96 | 0.86 | 0.74 | 0.76 | 0.85 | 0.85 |
Weighted Average Shares Outstanding | 32.33 Million | 32.17 Million | 32.17 Million | 32.17 Million | 31.96 Million | 31.66 Million |
Weighted Average Shares Outstanding (Diluted) | 32.33 Million | 32.17 Million | 32.17 Million | 32.17 Million | 31.96 Million | 31.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.90 | 0.98 | 0.98 | 0.98 | 0.99 | 0.98 |
Profit Margin | 0.77 | 0.76 | 0.75 | 0.77 | 0.76 | 0.76 |
EBITDA | 36.22 Million | 35.87 Million | 31.36 Million | 31.65 Million | 33.89 Million | - |
Earnings Before Tax Margin | 0.98 | 0.98 | 0.98 | 0.98 | 0.99 | 0.98 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.97 Million | 9.96 Million | 9.55 Million | 40.21 Million | 10.52 Million | 10.43 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.97 Million | 9.96 Million | 9.55 Million | 40.21 Million | 10.52 Million | 10.43 Million |
Operating Expenses | 176 Thousand | 194 Thousand | 126 Thousand | 643 Thousand | 229 Thousand | 123 Thousand |
Selling, General and Administrative Expenses | 176 Thousand | 194 Thousand | 126 Thousand | - | 229 Thousand | 123 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 176 Thousand | 194 Thousand | 126 Thousand | 643 Thousand | 229 Thousand | 123 Thousand |
Operating Income | 9.79 Million | 9.77 Million | 9.42 Million | 39.57 Million | 10.29 Million | 10.3 Million |
Interest Expense | 322 Thousand | 319 Thousand | 319 Thousand | 1.28 Million | 323 Thousand | 322 Thousand |
Income Tax Expense | 1.89 Million | 1.89 Million | 1.47 Million | 7.69 Million | 2.03 Million | 2.03 Million |
Earnings before Tax | 9.56 Million | 9.55 Million | 9.22 Million | 38.67 Million | 10.08 Million | 10.08 Million |
Net Income | 7.66 Million | 7.66 Million | 7.74 Million | 30.97 Million | 8.04 Million | 8.04 Million |
Earnings Per Share Basic | 0.23 | 0.23 | 0.24 | - | 0.25 | 0.25 |
Earnings Per Share Diluted | 0.23 | 0.23 | 0.24 | - | 0.25 | 0.25 |
Weighted Average Shares Outstanding | 32.9 Million | 32.9 Million | 32.9 Million | 32.33 Million | 32.33 Million | 32.33 Million |
Weighted Average Shares Outstanding (Diluted) | 32.9 Million | 32.9 Million | 32.9 Million | 32.33 Million | 32.33 Million | 32.33 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.99 | 0.98 | 0.99 | - | 0.98 | 1.00 |
Profit Margin | 0.77 | 0.77 | 0.81 | 0.77 | 0.77 | 0.77 |
EBITDA | 9.88 Million | 9.77 Million | 9.42 Million | - | 10.29 Million | 10.4 Million |
Earnings Before Tax Margin | 0.98 | 0.98 | 0.99 | 0.98 | 0.98 | 0.99 |
UX
KSB3
SUPRAJIT
FMCXF
TIXT
PCTTW