ImagineAR Inc. (IP.CN)
CAD 0.08
(15.38%)
CAD 0.08
(15.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 192.65 Thousand | 61.34 Thousand | 353.76 Thousand | 54.14 Thousand | 134.61 Thousand | 416.96 Thousand |
| Cost of Revenue | 689.17 Thousand | 135.04 Thousand | 81.32 Thousand | 675.65 Thousand | 1.13 Million | 510.57 Thousand |
| Gross Profit | -496.52 Thousand | -73.69 Thousand | 272.44 Thousand | -621.5 Thousand | -997.15 Thousand | -93.6 Thousand |
| Operating Expenses | 1.12 Million | 4.08 Million | 6.31 Million | 3.81 Million | 4.1 Million | 4.08 Million |
| Selling, General and Administrative Expenses | 1.08 Million | 4.06 Million | 6.29 Million | 2.85 Million | 3.42 Million | 4.08 Million |
| Research and Development Expenses | - | 1.56 Million | 1.57 Million | 592.1 Thousand | - | - |
| Other Expenses | - | 20.98 Thousand | 22.15 Thousand | 952.96 Thousand | 677.44 Thousand | - |
| Cost and Expenses | 1.81 Million | 4.21 Million | 6.39 Million | 3.81 Million | 4.1 Million | 4.59 Million |
| Operating Income | -1.62 Million | -4.15 Million | -6.04 Million | -3.75 Million | -3.96 Million | -4.18 Million |
| Interest Expense | 379.00 | 1158.00 | 4382.00 | 106.61 Thousand | 692.85 Thousand | 928.67 Thousand |
| Income Tax Expense | - | -90.07 Thousand | 4382.00 | 106.61 Thousand | 692.85 Thousand | -1.55 Million |
| Earnings before Tax | -1.78 Million | -4.06 Million | -6.1 Million | -9.39 Million | -2.36 Million | -3.1 Million |
| Net Income | -1.78 Million | -3.97 Million | -6.1 Million | -9.5 Million | -3.05 Million | -3.04 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.08 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.08 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 207.16 Million | 203.54 Million | 195.11 Million | 125.98 Million | 100.11 Million | 66.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.16 Million | 203.54 Million | 195.11 Million | 125.98 Million | 100.11 Million | 66.12 Million |
| Gross Margin | -2.58 | -1.20 | 0.77 | -11.48 | -7.41 | -0.22 |
| EBIT Margin | -9.19 | -67.40 | -17.02 | -51.82 | -24.44 | -11.82 |
| Profit Margin | -9.28 | -64.83 | -17.27 | -175.45 | -22.68 | -7.29 |
| EBITDA | -1.76 Million | -4.04 Million | -6.07 Million | -8.43 Million | -990.32 Thousand | - |
| Earnings Before Tax Margin | -8.42 | -67.75 | -17.08 | -69.42 | -29.47 | -10.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1723.00 | 18.43 Thousand | 17.62 Thousand | 53.82 Thousand | 192.65 Thousand | 56.97 Thousand |
| Cost of Revenue | 213.99 Thousand | 238.65 Thousand | 20.27 Thousand | 18.1 Thousand | 102.38 Thousand | 46.07 Thousand |
| Gross Profit | -212.26 Thousand | -220.22 Thousand | -2655.00 | 35.72 Thousand | 90.26 Thousand | 10.9 Thousand |
| Operating Expenses | 147.83 Thousand | 240.77 Thousand | 400.81 Thousand | 701.67 Thousand | 1.73 Million | 210.12 Thousand |
| Selling, General and Administrative Expenses | 136.07 Thousand | 224.21 Thousand | 310.5 Thousand | 574.66 Thousand | - | 163.98 Thousand |
| Research and Development Expenses | 11.76 Thousand | 16.56 Thousand | 31.23 Thousand | 79.75 Thousand | - | 37.13 Thousand |
| Other Expenses | 35.26 Thousand | 10 Thousand | - | -55.27 Thousand | 45.28 Thousand | - |
| Cost and Expenses | 361.83 Thousand | 479.42 Thousand | 421.08 Thousand | 719.77 Thousand | 1.83 Million | 256.19 Thousand |
| Operating Income | -360.11 Thousand | -461 Thousand | -403.46 Thousand | -721.22 Thousand | -1.59 Million | -199.21 Thousand |
| Interest Expense | - | - | - | - | 379.00 | - |
| Income Tax Expense | - | -3.00 | -40.12 Thousand | -55.27 Thousand | 45.66 Thousand | 42.75 Thousand |
| Earnings before Tax | -361.38 Thousand | -453.21 Thousand | -913.9 Thousand | -901.92 Thousand | -1.78 Million | -201.74 Thousand |
| Net Income | -361.38 Thousand | -453.21 Thousand | -913.9 Thousand | -901.92 Thousand | -1.78 Million | -201.74 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 265.2 Million | 264.42 Million | 230.11 Million | 217.13 Million | 207.16 Million | 204.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 265.2 Million | 264.42 Million | 230.11 Million | 217.13 Million | 207.16 Million | 204.11 Million |
| Gross Margin | -123.20 | -11.95 | -0.15 | 0.66 | 0.47 | 0.19 |
| EBIT Margin | -209.00 | -24.98 | -22.72 | -13.34 | - | -3.44 |
| Profit Margin | -209.74 | -24.59 | -51.86 | -16.76 | -9.28 | -3.54 |
| EBITDA | -360.11 Thousand | -460.32 Thousand | -400.31 Thousand | -718.11 Thousand | - | -196.05 Thousand |
| Earnings Before Tax Margin | -209.00 | -25.01 | -22.90 | -13.40 | -8.29 | -3.50 |
MOVE
IFJPY
MKTAY
KIWB
PANCHMAHQ
300691