USD 0.0
(0.0%)
Breakdown | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|
Revenue | 11.81 Thousand | 23.75 Thousand | 36.75 Thousand | 934.21 Thousand | 1.46 Million | 599.61 Thousand |
Cost of Revenue | 7950.00 | 18.39 Thousand | 31.4 Thousand | 592.32 Thousand | 1.29 Million | 497.11 Thousand |
Gross Profit | 3867.00 | 5353.00 | 5349.00 | 341.89 Thousand | 177.53 Thousand | 102.5 Thousand |
Operating Expenses | 1.26 Million | 1.13 Million | 1.18 Million | 1.6 Million | 1.84 Million | 1.6 Million |
Selling, General and Administrative Expenses | 1.26 Million | 1.13 Million | 1.18 Million | 1.6 Million | 1.84 Million | 1.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -960.00 | 4224.00 | - | - | - | - |
Cost and Expenses | 1.27 Million | 1.15 Million | 1.21 Million | 2.2 Million | 3.14 Million | 2.1 Million |
Operating Income | -1.26 Million | -1.13 Million | -1.18 Million | -7.4 Million | -1.67 Million | -1.5 Million |
Interest Expense | 3.74 Million | 3.59 Million | 3.52 Million | 3.29 Million | 8.42 Million | 3.95 Million |
Income Tax Expense | -2.00 | 1.00 | 3.52 Million | 7167.00 | 1.08 Million | -39.01 Thousand |
Earnings before Tax | -4.88 Million | -4.43 Million | -4.67 Million | -6.94 Million | -12.92 Million | -5.93 Million |
Net Income | -4.88 Million | -4.43 Million | -4.67 Million | -6.95 Million | -14.01 Million | -5.9 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 688.09 Million | 684.12 Million | 683.69 Million | 680.96 Million | 650.71 Million | 522.09 Million |
Weighted Average Shares Outstanding (Diluted) | 688.09 Million | 684.12 Million | 683.69 Million | 680.96 Million | 650.71 Million | 522.09 Million |
Gross Margin | 0.33 | 0.23 | 0.15 | 0.37 | 0.12 | 0.17 |
EBIT Margin | -106.67 | -47.52 | -32.00 | -1.21 | -0.93 | -2.25 |
Profit Margin | -413.47 | -186.67 | -127.17 | -7.44 | -9.53 | -9.84 |
EBITDA | -1.13 Million | -831.68 Thousand | -1.3 Million | -3.5 Million | -4.16 Million | -1.83 Million |
Earnings Before Tax Margin | -106.86 | -47.67 | -32.14 | -7.93 | -1.14 | -2.50 |
Breakdown | 2017 Q1 | 2016 Q4 | 2016 FY | 2016 Q3 | 2016 Q2 | 2016 Q1 |
---|---|---|---|---|---|---|
Revenue | 2785.00 | 3028.00 | 11.81 Thousand | 3089.00 | 3363.00 | 2337.00 |
Cost of Revenue | 4650.00 | 600.00 | 7950.00 | 4700.00 | 1000.00 | 1650.00 |
Gross Profit | -1865.00 | 2428.00 | 3867.00 | -1611.00 | 2363.00 | 687.00 |
Operating Expenses | 233.16 Thousand | 266.22 Thousand | 1.26 Million | 407.73 Thousand | 281.14 Thousand | 311.58 Thousand |
Selling, General and Administrative Expenses | 233.16 Thousand | 266.22 Thousand | - | 407.73 Thousand | 281.14 Thousand | 311.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -960.00 | - | - | - |
Cost and Expenses | 237.81 Thousand | 266.82 Thousand | 1.27 Million | 412.43 Thousand | 282.14 Thousand | 313.23 Thousand |
Operating Income | -235.02 Thousand | -263.79 Thousand | -1.26 Million | -409.34 Thousand | -278.78 Thousand | -310.9 Thousand |
Interest Expense | 890.13 Thousand | 942.14 Thousand | 3.74 Million | 921.76 Thousand | 1 Million | 883.15 Thousand |
Income Tax Expense | 890.13 Thousand | 942.14 Thousand | -2.00 | 921.76 Thousand | 1 Million | 883.15 Thousand |
Earnings before Tax | -1.11 Million | -1.19 Million | -4.88 Million | -1.11 Million | -1.31 Million | -1.25 Million |
Net Income | -1.11 Million | -1.19 Million | -4.88 Million | -1.11 Million | -1.31 Million | -1.25 Million |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 688.49 Million | - | 688.09 Million | 688.49 Million | 687.68 Million | 685.27 Million |
Weighted Average Shares Outstanding (Diluted) | 688.49 Million | - | 688.09 Million | 688.49 Million | 687.68 Million | 685.27 Million |
Gross Margin | -0.67 | 0.80 | 0.33 | -0.52 | 0.70 | 0.29 |
EBIT Margin | -84.12 | -86.87 | - | -132.30 | -82.76 | -132.84 |
Profit Margin | -398.66 | -395.82 | -413.47 | -360.75 | -391.71 | -537.33 |
EBITDA | -234.27 Thousand | -263.04 Thousand | - | -408.68 Thousand | -278.33 Thousand | -310.45 Thousand |
Earnings Before Tax Margin | -84.39 | -87.12 | -106.86 | -132.52 | -82.90 | -133.03 |
PANCHMAHQ
300691
IP
1811
PRAENG
SMEGF