Union Optech Co.,Ltd. (300691.SZ)
CNY 21.01
(1.74%)
CNY 21.01
(1.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.64 Billion | 1.5 Billion | 1.63 Billion | 1.28 Billion | 1.22 Billion | 1.16 Billion |
| Cost of Revenue | 1.26 Billion | 1.14 Billion | 1.26 Billion | 1.03 Billion | 960.64 Million | 907.54 Million |
| Gross Profit | 380.02 Million | 358.7 Million | 373.66 Million | 256.09 Million | 263.13 Million | 261.12 Million |
| Operating Expenses | 293.6 Million | 285.92 Million | 266.31 Million | 185.77 Million | 180.88 Million | 174.35 Million |
| Selling, General and Administrative Expenses | 110.68 Million | 44.85 Million | 35.87 Million | 28.93 Million | 28.85 Million | 47.94 Million |
| Research and Development Expenses | 171.26 Million | 159.53 Million | 149.7 Million | 118.24 Million | 109.89 Million | 96.14 Million |
| Other Expenses | -16.53 Million | -2.15 Million | -2111.81 | -1.2 Million | -618.08 Thousand | 1.61 Million |
| Cost and Expenses | 1.57 Billion | 1.43 Billion | 1.52 Billion | 1.21 Billion | 1.14 Billion | 1.08 Billion |
| Operating Income | 71.95 Million | 68.46 Million | 81.65 Million | 48.85 Million | 77.11 Million | 82.61 Million |
| Interest Expense | 11.24 Million | 10.29 Million | 11.92 Million | 12.64 Million | 4.9 Million | 3.46 Million |
| Income Tax Expense | 7.99 Million | 10.29 Million | 7.3 Million | -2.28 Million | 3.2 Million | 11.91 Million |
| Earnings before Tax | 72 Million | 66.3 Million | 81.64 Million | 47.64 Million | 76.49 Million | 84.23 Million |
| Net Income | 64.29 Million | 55.9 Million | 74.26 Million | 49.86 Million | 73.27 Million | 72.31 Million |
| Earnings Per Share Basic | 0.24 | 0.21 | 0.33 | 0.22 | 0.33 | 0.33 |
| Earnings Per Share Diluted | 0.18 | 0.21 | 0.33 | 0.22 | 0.33 | 0.33 |
| Weighted Average Shares Outstanding | 267.88 Million | 266.2 Million | 225.04 Million | 222.43 Million | 220.53 Million | 219 Million |
| Weighted Average Shares Outstanding (Diluted) | 357.18 Million | 266.2 Million | 225.04 Million | 222.43 Million | 220.53 Million | 219.14 Million |
| Gross Margin | 0.23 | 0.24 | 0.23 | 0.20 | 0.22 | 0.22 |
| EBIT Margin | 0.09 | 0.11 | 0.10 | 0.09 | 0.11 | 0.12 |
| Profit Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.06 |
| EBITDA | 147.98 Million | 136.44 Million | 136.95 Million | 93.1 Million | 111.31 Million | 116.32 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 480.68 Million | 465.66 Million | 382.32 Million | 392.62 Million | 1.64 Billion | 452.55 Million |
| Cost of Revenue | 354.7 Million | 348.51 Million | 309.15 Million | 284.23 Million | 1.26 Billion | 357.39 Million |
| Gross Profit | 125.98 Million | 117.14 Million | 73.17 Million | 108.38 Million | 380.02 Million | 95.16 Million |
| Operating Expenses | 108.22 Million | 93.2 Million | 83.25 Million | 77.75 Million | 301.21 Million | 81.44 Million |
| Selling, General and Administrative Expenses | 72.23 Million | 27.57 Million | 34.93 Million | -56.79 Million | - | 83.56 Million |
| Research and Development Expenses | 62.4 Million | 54.91 Million | 48.87 Million | 47.14 Million | - | 46.82 Million |
| Other Expenses | -26.41 Million | -1.41 Million | -194.61 Thousand | 441.18 Thousand | 51.04 Thousand | -204.87 Thousand |
| Cost and Expenses | 462.92 Million | 441.72 Million | 392.4 Million | 361.99 Million | 1.56 Billion | 438.83 Million |
| Operating Income | 8.26 Million | 16.18 Million | -910.6 Thousand | 25.02 Million | 71.95 Million | 11.31 Million |
| Interest Expense | 3.33 Million | - | - | 2.86 Million | 11.24 Million | 3.06 Million |
| Income Tax Expense | 2.74 Million | -14.94 Million | 360.03 Thousand | 10.28 Million | 7.99 Million | 1.21 Million |
| Earnings before Tax | 8.07 Million | 14.77 Million | -1.1 Million | 25.46 Million | 72 Million | 10.97 Million |
| Net Income | 7.51 Million | 29.71 Million | -1.46 Million | 15.12 Million | 64.29 Million | 10.1 Million |
| Earnings Per Share Basic | 0.03 | 0.11 | -0.01 | 0.09 | - | 0.04 |
| Earnings Per Share Diluted | 0.02 | 0.11 | -0.01 | 0.06 | - | 0.04 |
| Weighted Average Shares Outstanding | 265.05 Million | 269.2 Million | 269.2 Million | 275.35 Million | 267.88 Million | 267.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 375.5 Million | 269.2 Million | 269.2 Million | 325.53 Million | 357.18 Million | 267.66 Million |
| Gross Margin | 0.26 | 0.25 | 0.19 | 0.28 | 0.23 | 0.21 |
| EBIT Margin | 0.02 | 0.08 | -0.05 | 0.09 | - | 0.04 |
| Profit Margin | 0.02 | 0.06 | -0.00 | 0.04 | 0.04 | 0.02 |
| EBITDA | 11.41 Million | 37.73 Million | -18.68 Million | 35.59 Million | - | 18.78 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | -0.00 | 0.06 | 0.04 | 0.03 |
IP
MOVE
IFJPY
SMEGF
KIWB
PANCHMAHQ