Panchmahal Steel Limited (PANCHMAHQ.BO)
INR 276.95
(5.46%)
INR 276.95
(5.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.26 Billion | 4.88 Billion | 5.73 Billion | 3.37 Billion | 3.28 Billion | 4.48 Billion |
| Cost of Revenue | 3.83 Billion | 4.08 Billion | 4.31 Billion | 2.93 Billion | 3.01 Billion | 4.03 Billion |
| Gross Profit | 432.5 Million | 800.76 Million | 1.42 Billion | 433.77 Million | 263.92 Million | 450.58 Million |
| Operating Expenses | 432.5 Million | 725.02 Million | 736.6 Million | 272.96 Million | 293.19 Million | 298.33 Million |
| Selling, General and Administrative Expenses | 56.65 Million | 111.2 Million | 107.23 Million | 52.54 Million | 65.73 Million | 76.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 375.84 Million | 14.05 Million | 40.1 Million | 5.74 Million | 3.37 Million | 3.71 Million |
| Cost and Expenses | 4.19 Billion | 4.81 Billion | 5.05 Billion | 3.21 Billion | 3.3 Billion | 4.33 Billion |
| Operating Income | 81.38 Million | 80.81 Million | 661.75 Million | 158.06 Million | -29.27 Million | 152.44 Million |
| Interest Expense | 79.43 Million | 70.79 Million | 58.97 Million | 63 Million | 83.89 Million | 73.51 Million |
| Income Tax Expense | 9.49 Million | 5.21 Million | 79.68 Million | -14.87 Million | 170.18 Million | 12.41 Million |
| Earnings before Tax | 39.18 Million | 18.99 Million | 665.5 Million | 98.1 Million | -151.93 Million | 37.99 Million |
| Net Income | 29.69 Million | 13.78 Million | 585.82 Million | 98.1 Million | -322.12 Million | 25.58 Million |
| Earnings Per Share Basic | 1.56 | 0.72 | 30.71 | 5.14 | -16.88 | 1.34 |
| Earnings Per Share Diluted | 1.56 | 0.72 | 30.71 | 5.14 | -16.88 | 1.34 |
| Weighted Average Shares Outstanding | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Gross Margin | 0.10 | 0.16 | 0.25 | 0.13 | 0.08 | 0.10 |
| EBIT Margin | 0.05 | 0.03 | 0.14 | 0.07 | -0.00 | 0.04 |
| Profit Margin | 0.01 | 0.00 | 0.10 | 0.03 | -0.10 | 0.01 |
| EBITDA | 199.54 Million | 169.38 Million | 800.43 Million | 274.4 Million | 59.31 Million | 250.53 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.12 | 0.05 | -0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 990.45 Million | 981.26 Million | 4.27 Billion | 984.99 Million | 1.02 Billion | 1.19 Billion |
| Cost of Revenue | 872.9 Million | 855.4 Million | 3.84 Billion | 881.51 Million | 872.86 Million | 997.5 Million |
| Gross Profit | 117.55 Million | 125.86 Million | 426.76 Million | 103.47 Million | 152.81 Million | 194.27 Million |
| Operating Expenses | 88.65 Million | 93.12 Million | 350.6 Million | 67.67 Million | 154.57 Million | 175.17 Million |
| Selling, General and Administrative Expenses | 88.65 Million | 93.12 Million | - | 67.67 Million | 87.12 Million | 96.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.84 Million | 42.46 Million | 10.73 Million | 16.61 Million | 11.63 Million |
| Cost and Expenses | 961.56 Million | 948.52 Million | 4.19 Billion | 949.18 Million | 1.02 Billion | 1.17 Billion |
| Operating Income | 28.89 Million | 32.74 Million | 76.16 Million | 35.8 Million | -1.75 Million | 19.1 Million |
| Interest Expense | 13.67 Million | 13.92 Million | 79.43 Million | 14.08 Million | 19.25 Million | 21.27 Million |
| Income Tax Expense | 6.5 Million | 6.5 Million | 9.49 Million | 8 Million | -1.17 Million | 2.34 Million |
| Earnings before Tax | 24.59 Million | 25.65 Million | 39.18 Million | 32.45 Million | -4.4 Million | 9.47 Million |
| Net Income | 17.78 Million | 19.14 Million | 29.69 Million | 24.44 Million | -3.22 Million | 7.12 Million |
| Earnings Per Share Basic | 0.93 | 1.00 | - | 1.28 | -0.17 | 0.37 |
| Earnings Per Share Diluted | 0.93 | 1.00 | - | 1.28 | -0.17 | 0.37 |
| Weighted Average Shares Outstanding | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Gross Margin | 0.12 | 0.13 | 0.10 | 0.11 | 0.15 | 0.16 |
| EBIT Margin | 0.06 | 0.05 | - | 0.06 | 0.03 | 0.04 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.02 | -0.00 | 0.01 |
| EBITDA | 58.4 Million | 52.85 Million | - | 56.16 Million | 35.08 Million | 50.94 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.04 | -0.00 | 0.02 |
300691
IP
MOVE
PRAENG
SMEGF
KIWB