INR 22.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 204.61 Million | 176.8 Million | 167.71 Million | 97.82 Million | 182.07 Million |
Cost of Revenue | 94.09 Million | 45.7 Million | 95.22 Million | 64.18 Million | 69.35 Million |
Gross Profit | 110.52 Million | 131.1 Million | 72.49 Million | 33.63 Million | 112.71 Million |
Operating Expenses | 65.19 Million | 134.9 Million | 67.73 Million | 51.52 Million | 116.52 Million |
Selling, General and Administrative Expenses | 65.19 Million | 1.41 Million | 1.13 Million | 1.06 Million | 84.48 Million |
Research and Development Expenses | - | 18.4 Thousand | 24.31 Thousand | 12.7 Thousand | 8968.00 |
Other Expenses | - | 2.4 Million | 1.22 Million | 1.06 Million | - |
Cost and Expenses | 159.28 Million | 180.6 Million | 162.95 Million | 115.71 Million | 185.88 Million |
Operating Income | - | -1.3 Million | 6.74 Million | -16.16 Million | -3.76 Million |
Interest Expense | - | 100 Thousand | 18.77 Thousand | 85.6 Thousand | 111.66 Thousand |
Income Tax Expense | -100 Thousand | 800 Thousand | 1.82 Million | -2.06 Million | 519.87 Thousand |
Earnings before Tax | 2.6 Million | -1.4 Million | 6.73 Million | -16.3 Million | -3.16 Million |
Net Income | 1.7 Million | -2.2 Million | 4.9 Million | -14.23 Million | -2.64 Million |
Earnings Per Share Basic | 0.42 | -0.54 | 1.20 | -3.47 | -0.64 |
Earnings Per Share Diluted | 0.42 | -0.54 | 1.20 | -3.47 | -0.64 |
Weighted Average Shares Outstanding | 4.04 Million | 4.07 Million | 4.09 Million | 4.09 Million | 4.12 Million |
Weighted Average Shares Outstanding (Diluted) | 4.04 Million | 4.07 Million | 4.09 Million | 4.09 Million | 4.12 Million |
Gross Margin | 0.54 | 0.74 | 0.43 | 0.34 | 0.62 |
EBIT Margin | 0.06 | 0.05 | 0.10 | -0.06 | 0.04 |
Profit Margin | 0.01 | -0.01 | 0.03 | -0.15 | -0.01 |
EBITDA | 11.3 Million | 8.25 Million | 16.91 Million | -5.76 Million | 7.94 Million |
Earnings Before Tax Margin | - | -0.01 | 0.04 | -0.17 | -0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 57 Million | 204.7 Million | 54.4 Million | 51.5 Million | 49 Million | 49.8 Million |
Cost of Revenue | 13.9 Million | 51.5 Million | 15.7 Million | 10.7 Million | 13 Million | 12.1 Million |
Gross Profit | 43.1 Million | 153.2 Million | 38.7 Million | 40.8 Million | 36 Million | 37.7 Million |
Operating Expenses | 42.3 Million | 153.5 Million | 39.4 Million | 38 Million | 38.2 Million | 37.9 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.3 Million | 2.9 Million | 600 Thousand | 900 Thousand | 700 Thousand | 600 Thousand |
Cost and Expenses | 56.2 Million | 205 Million | 55.1 Million | 48.7 Million | 51.2 Million | 50 Million |
Operating Income | 800 Thousand | 2.6 Million | - | 3.6 Million | -1.5 Million | 500 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -29.7 Million | -100 Thousand | -100 Thousand | -100 Thousand | - | 100 Thousand |
Earnings before Tax | 1.6 Million | 2.6 Million | -1 Million | 3.6 Million | -1.5 Million | 500 Thousand |
Net Income | 1.6 Million | 1.7 Million | -900 Thousand | 3.6 Million | -1.5 Million | 500 Thousand |
Earnings Per Share Basic | 0.39 | - | -0.22 | 0.88 | -0.36 | 0.12 |
Earnings Per Share Diluted | 0.39 | - | -0.22 | 0.88 | -0.36 | 0.12 |
Weighted Average Shares Outstanding | 4.1 Million | 4.04 Million | 4.09 Million | 4.09 Million | 4.16 Million | 4.16 Million |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 4.04 Million | 4.09 Million | 4.09 Million | 4.16 Million | 4.16 Million |
Gross Margin | 0.76 | 0.75 | 0.71 | 0.79 | 0.73 | 0.76 |
EBIT Margin | 0.06 | - | 0.03 | 0.11 | 0.02 | 0.06 |
Profit Margin | 0.03 | 0.01 | -0.02 | 0.07 | -0.03 | 0.01 |
EBITDA | 3.3 Million | - | 1.8 Million | 5.6 Million | 1 Million | 2.9 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | - | 0.07 | -0.03 | 0.01 |
001260
MTAL
TALO
GIANLIFE
XTD
KAPIAB