Dhanvantri Jeevan Rekha Limited (ZDHJERK.BO)

INR 22.02

(0.0%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow 25.16 Million -3.9 Million 10.45 Million -3.48 Million 13.79 Million
Net Income 1.65 Million -2.16 Million 4.9 Million -14.23 Million -2.64 Million
Depreciation & Amortization 8.67 Million 9.55 Million 10.16 Million 10.44 Million 10.99 Million
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital 12.73 Million -11.17 Million -5.69 Million 1.43 Million 6.29 Million
Other non-cash items 2.1 Million -831 Thousand -745 Thousand -575 Thousand 1.19 Million
Investing Cash Flow -3.91 Million -5.6 Million -595 Thousand -8000.00 -1.42 Million
Investments in PPE -4.64 Million -6.43 Million -1.5 Million -795 Thousand -2.19 Million
Acquisitions - - - - -
Investment purchases - - - -795 Thousand -2.19 Million
Sales/Maturities of investments - - - - -
Other Investing Activities 733 Thousand 831 Thousand -400.00 1000.00 1000.00
Financing Cash Flow - - -875 Thousand -509 Thousand -442 Thousand
Debt repayment - - -711 Thousand -298 Thousand -9000.00
Dividends payments - - -875 Thousand - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities - - -1000.00 -211 Thousand -433 Thousand
Accounts receivables 6.95 Million -7.36 Million -5.46 Million 4.42 Million 9.4 Million
Accounts payables - - - - -
Inventory 152 Thousand -234 Thousand -298 Thousand 233 Thousand -20 Thousand
Other working capital 5.61 Million -971 Thousand 2.42 Million -5.98 Million -873 Thousand
Cash at beginning of period 8.53 Million 18.04 Million 9.05 Million 13.05 Million 1.13 Million
Cash at end of period 29.78 Million 8.53 Million 18.04 Million 9.05 Million 13.05 Million
Capital Expenditure -4.64 Million -6.43 Million -1.5 Million -795 Thousand -2.19 Million
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash 21.24 Million -9.5 Million 8.98 Million -4 Million 11.92 Million
Free Cash Flow 20.51 Million -10.33 Million 8.95 Million -4.28 Million 11.6 Million

Cash Flow Charts