SEK 180.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 84.96 Million | 76.02 Million | 72.25 Million | 71.43 Million | 70.32 Million | 68.59 Million |
Cost of Revenue | 4.58 Million | 3.4 Million | 4.19 Million | 5.01 Million | 5.48 Million | 3.98 Million |
Gross Profit | 80.37 Million | 72.61 Million | 68.05 Million | 66.41 Million | 64.84 Million | 64.61 Million |
Operating Expenses | 31.46 Million | 2.56 Million | 2.54 Million | 2.31 Million | 2.65 Million | 1.83 Million |
Selling, General and Administrative Expenses | 3.23 Million | 2.56 Million | 2.54 Million | 2.31 Million | 2.65 Million | 1.83 Million |
Research and Development Expenses | - | 0.90 | 1.86 | 0.75 | 1.35 | - |
Other Expenses | 28.23 Million | -2.56 Million | -2.54 Million | -2.31 Million | -2.65 Million | - |
Cost and Expenses | 31.46 Million | 5.97 Million | 6.74 Million | 7.33 Million | 8.13 Million | 5.81 Million |
Operating Income | 53.49 Million | 62.09 Million | 140.27 Million | 67.18 Million | 106.23 Million | 62.78 Million |
Interest Expense | 18.68 Million | 10.67 Million | 9.94 Million | 10.21 Million | 12.04 Million | 18.47 Million |
Income Tax Expense | 2.74 Million | 14.14 Million | 27.73 Million | 11.21 Million | 19.79 Million | 40.43 Million |
Earnings before Tax | 13.29 Million | 68.65 Million | 134.64 Million | 53.39 Million | 95.27 Million | 200.11 Million |
Net Income | 10.54 Million | 54.5 Million | 106.91 Million | 42.18 Million | 75.48 Million | 159.68 Million |
Earnings Per Share Basic | 2.89 | 14.93 | 29.29 | 11.56 | 20.68 | 43.75 |
Earnings Per Share Diluted | 2.89 | 14.93 | 29.29 | 11.56 | 20.68 | 43.75 |
Weighted Average Shares Outstanding | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Weighted Average Shares Outstanding (Diluted) | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Gross Margin | 0.95 | 0.96 | 0.94 | 0.93 | 0.92 | 0.94 |
EBIT Margin | 0.38 | 0.81 | 1.94 | 0.94 | 1.51 | 3.03 |
Profit Margin | 0.12 | 0.72 | 1.48 | 0.59 | 1.07 | 2.33 |
EBITDA | 31.97 Million | - | 144.59 Million | 64.03 Million | 107.32 Million | 207.87 Million |
Earnings Before Tax Margin | 0.63 | 0.82 | 1.94 | 0.94 | 1.51 | 0.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.47 Million | 22.47 Million | 42.24 Million | 84.96 Million | 21.12 Million | 42.71 Million |
Cost of Revenue | 3.09 Million | - | 2.37 Million | 4.58 Million | - | 2.21 Million |
Gross Profit | 19.37 Million | 22.47 Million | 39.86 Million | 80.37 Million | 21.12 Million | 40.5 Million |
Operating Expenses | 777.5 Thousand | 777.5 Thousand | 13.86 Million | 3.66 Million | 13.86 Million | 2.16 Million |
Selling, General and Administrative Expenses | 777.5 Thousand | 777.5 Thousand | 741 Thousand | - | 741 Thousand | 875 Thousand |
Research and Development Expenses | - | - | 403 Thousand | - | - | 41 Thousand |
Other Expenses | -1.55 Million | - | -0.40 | -3.66 Million | - | 0.71 |
Cost and Expenses | 777.5 Thousand | 777.5 Thousand | 4.29 Million | 8.25 Million | 13.86 Million | 3.96 Million |
Operating Income | 21.69 Million | 21.69 Million | 37.95 Million | 76.7 Million | 19.19 Million | 38.75 Million |
Interest Expense | - | - | 12.71 Million | 18.68 Million | - | 6.57 Million |
Income Tax Expense | 2.63 Million | 2.63 Million | -3.5 Million | 2.74 Million | 1.75 Million | 6.25 Million |
Earnings before Tax | 15.54 Million | 15.54 Million | -16.94 Million | 13.29 Million | -8.47 Million | 30.24 Million |
Net Income | 12.91 Million | 12.91 Million | -13.44 Million | 10.54 Million | -6.72 Million | 23.99 Million |
Earnings Per Share Basic | 3.54 | 3.54 | -3.68 | - | -1.84 | 6.57 |
Earnings Per Share Diluted | 3.54 | 3.54 | -3.68 | - | -1.84 | 6.57 |
Weighted Average Shares Outstanding | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Weighted Average Shares Outstanding (Diluted) | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Gross Margin | 0.86 | 1.00 | 0.94 | 0.95 | 1.00 | 0.95 |
EBIT Margin | 1.79 | 0.97 | 0.91 | - | -1.14 | 0.91 |
Profit Margin | 0.57 | 0.57 | -0.32 | 0.12 | -0.32 | 0.56 |
EBITDA | 40.3 Million | 21.69 Million | 38.31 Million | - | -24.16 Million | 38.75 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 0.90 | 0.90 | 0.91 | 0.91 |
ZDHJERK
001260
MTAL
SMAG
GIANLIFE
XTD