CAD 3.11
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -4.68 Million | 1.92 Million | 18.49 Million | -13.92 Million | 3.81 Million | 2.07 Million |
Cost of Revenue | - | 677.2 Thousand | 660.83 Thousand | 484.76 Thousand | 470.91 Thousand | - |
Gross Profit | -4.68 Million | 1.24 Million | 17.83 Million | -14.41 Million | 3.34 Million | 2.07 Million |
Operating Expenses | 684.99 Thousand | 370.73 Thousand | 400.17 Thousand | 1.2 Million | 326.59 Thousand | 351.2 Thousand |
Selling, General and Administrative Expenses | 238.53 Thousand | 268.85 Thousand | 293.73 Thousand | 1.12 Million | 265.35 Thousand | 282.79 Thousand |
Research and Development Expenses | - | -0.37 | 7.45 | 59.61 | 0.49 | - |
Other Expenses | - | 101.88 Thousand | 106.43 Thousand | 78.36 Thousand | 61.23 Thousand | 68.41 Thousand |
Cost and Expenses | 684.99 Thousand | 370.73 Thousand | 400.17 Thousand | 1.2 Million | 326.59 Thousand | 351.2 Thousand |
Operating Income | -5.36 Million | 1.55 Million | 18.09 Million | -15.13 Million | 3.49 Million | 1.72 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 90.26 Thousand | -1.85 Million | 14.79 Million | -17.73 Million | 1.71 Million | -161.14 Thousand |
Earnings before Tax | -9.43 Million | 1.55 Million | 18.09 Million | -15.13 Million | 3.49 Million | 1.72 Million |
Net Income | -9.52 Million | 1.55 Million | 18.09 Million | -15.13 Million | 3.49 Million | 1.72 Million |
Earnings Per Share Basic | -0.66 | 0.28 | 2.64 | -3.10 | 1.03 | 0.51 |
Earnings Per Share Diluted | -0.66 | 0.28 | 2.64 | -3.10 | 1.03 | 0.51 |
Weighted Average Shares Outstanding | 14.37 Million | 5.61 Million | 5.61 Million | 4.88 Million | 3.38 Million | 3.38 Million |
Weighted Average Shares Outstanding (Diluted) | 14.37 Million | 5.61 Million | 5.61 Million | 4.88 Million | 3.38 Million | 3.38 Million |
Gross Margin | 1.00 | 0.65 | 0.96 | 1.03 | 0.88 | 1.00 |
EBIT Margin | -0.01 | 0.81 | 0.98 | 1.09 | 0.91 | 0.83 |
Profit Margin | 2.03 | 0.81 | 0.98 | 1.09 | 0.91 | 0.83 |
EBITDA | 42.41 Thousand | - | - | 42.04 Thousand | - | - |
Earnings Before Tax Margin | 1.15 | 0.81 | 0.98 | 1.09 | 0.91 | 0.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -1.52 Million | -1.52 Million | -5.24 Million | 3.3 Million | 2.34 Million | 3.54 Million |
Cost of Revenue | 311.76 Thousand | - | 633.08 Thousand | 317.94 Thousand | - | 315.13 Thousand |
Gross Profit | -1.83 Million | -1.52 Million | -5.88 Million | 2.98 Million | 2.34 Million | 3.22 Million |
Operating Expenses | 174.12 Thousand | 174.12 Thousand | 328.79 Thousand | 260.43 Thousand | 260.43 Thousand | 258.94 Thousand |
Selling, General and Administrative Expenses | 174.12 Thousand | 174.12 Thousand | - | 166.44 Thousand | 166.44 Thousand | 176.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.1 Million | - | 14.37 Million | - | - | - |
Cost and Expenses | 174.12 Thousand | 174.12 Thousand | 328.79 Thousand | -1 Million | 260.43 Thousand | 13.33 Million |
Operating Income | -1.69 Million | -1.69 Million | -5.57 Million | 4.3 Million | 2.14 Million | -9.79 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.57 Million | - | -9.52 Million | 42.37 Thousand | -1.04 Million | 47.89 Thousand |
Earnings before Tax | -2.77 Million | -2.77 Million | -5.57 Million | 2.24 Million | 1.09 Million | -11.67 Million |
Net Income | -2.77 Million | -2.77 Million | -5.57 Million | 2.19 Million | 1.09 Million | -11.72 Million |
Earnings Per Share Basic | -0.38 | -0.38 | - | 0.15 | 0.16 | -1.70 |
Earnings Per Share Diluted | -0.38 | -0.38 | - | 0.15 | 0.16 | -1.70 |
Weighted Average Shares Outstanding | 7.22 Million | 7.22 Million | 6.9 Million | 14.37 Million | 7.05 Million | 6.9 Million |
Weighted Average Shares Outstanding (Diluted) | 7.22 Million | 7.22 Million | 6.9 Million | 14.37 Million | 7.05 Million | 6.9 Million |
Gross Margin | 1.21 | 1.00 | 1.12 | 0.90 | 1.00 | 0.91 |
EBIT Margin | 2.31 | -0.03 | - | 1.30 | -0.44 | -2.76 |
Profit Margin | 1.83 | 1.83 | 1.06 | 0.67 | 0.47 | -3.31 |
EBITDA | -3.51 Million | 51.89 Thousand | - | 4.3 Million | -1.04 Million | -9.79 Million |
Earnings Before Tax Margin | 1.11 | 1.11 | 1.06 | 1.30 | 0.91 | -2.76 |
KAPIAB
ZDHJERK
001260
PYRAMID
SMAG
GIANLIFE