USD 9.53
(-2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.65 Billion | 1.24 Billion | 575.93 Million | 908.06 Million | 891.28 Million |
Cost of Revenue | 1.14 Billion | 726.21 Million | 682.95 Million | 611.96 Million | 590.7 Million | 436.69 Million |
Gross Profit | 316.12 Million | 925.77 Million | 561.58 Million | -36.02 Million | 317.35 Million | 454.59 Million |
Operating Expenses | 134.43 Million | 189.65 Million | 168.84 Million | 117.36 Million | 92.04 Million | 201.46 Million |
Selling, General and Administrative Expenses | 158.49 Million | 99.75 Million | 78.67 Million | 79.17 Million | 77.2 Million | 101.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.99 Million | 89.89 Million | 90.16 Million | 38.19 Million | 14.83 Million | 1.01 Million |
Cost and Expenses | 1.27 Billion | 915.86 Million | 851.8 Million | 729.33 Million | 682.74 Million | 638.15 Million |
Operating Income | 209.79 Million | 736.11 Million | 374.61 Million | -150.37 Million | 213.09 Million | 253.12 Million |
Interest Expense | 173.14 Million | 125.49 Million | 133.13 Million | 99.41 Million | 97.84 Million | 90.11 Million |
Income Tax Expense | -60.59 Million | 2.53 Million | -1.63 Million | 35.58 Million | -36.14 Million | 2.92 Million |
Earnings before Tax | 126.73 Million | 384.45 Million | -184.58 Million | -430.02 Million | 22.58 Million | 224.46 Million |
Net Income | 187.33 Million | 381.91 Million | -182.95 Million | -465.6 Million | 58.72 Million | 221.54 Million |
Earnings Per Share Basic | 1.56 | 4.63 | -2.24 | -6.88 | 1.08 | 4.81 |
Earnings Per Share Diluted | 1.55 | 4.56 | -2.24 | -6.88 | 1.08 | 4.81 |
Weighted Average Shares Outstanding | 119.89 Million | 82.45 Million | 81.76 Million | 67.66 Million | 54.18 Million | 46.05 Million |
Weighted Average Shares Outstanding (Diluted) | 120.75 Million | 83.68 Million | 81.76 Million | 67.66 Million | 54.41 Million | 46.06 Million |
Gross Margin | 0.22 | 0.56 | 0.45 | -0.06 | 0.35 | 0.51 |
EBIT Margin | 0.69 | 0.76 | 0.67 | 0.46 | 0.67 | 0.65 |
Profit Margin | 0.13 | 0.23 | -0.15 | -0.81 | 0.06 | 0.25 |
EBITDA | 1 Billion | 966.11 Million | 402.67 Million | 83.47 Million | 513.86 Million | 678.15 Million |
Earnings Before Tax Margin | 0.14 | 0.45 | 0.30 | -0.26 | 0.23 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 549.16 Million | 429.93 Million | 384.95 Million | 1.45 Billion | 383.13 Million | 367.21 Million |
Cost of Revenue | 447.6 Million | 378.28 Million | 309.96 Million | 1.14 Billion | 163.95 Million | 271.56 Million |
Gross Profit | 101.55 Million | 51.64 Million | 74.99 Million | 316.12 Million | 219.17 Million | 95.64 Million |
Operating Expenses | 47.18 Million | -16.2 Million | 39.85 Million | 134.43 Million | 92.4 Million | 55.21 Million |
Selling, General and Administrative Expenses | 48.24 Million | 69.84 Million | 36.83 Million | - | 128.43 Million | 33.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.06 Million | 86.04 Million | -3.01 Million | -14.04 Million | 2.19 Million | 1.59 Million |
Cost and Expenses | 494.79 Million | 362.08 Million | 349.81 Million | 1.27 Billion | 256.36 Million | 326.78 Million |
Operating Income | 54.37 Million | 67.84 Million | 35.14 Million | 181.69 Million | 126.77 Million | 40.42 Million |
Interest Expense | 48.98 Million | 50.84 Million | 44.29 Million | 173.14 Million | 45.63 Million | 45.63 Million |
Income Tax Expense | -983 Thousand | -21.57 Million | -5.08 Million | -60.59 Million | -15.86 Million | 6.89 Million |
Earnings before Tax | 11.39 Million | -134.01 Million | 80.81 Million | 126.73 Million | -17.96 Million | 20.56 Million |
Net Income | 12.38 Million | -112.43 Million | 85.89 Million | 187.33 Million | -2.1 Million | 13.67 Million |
Earnings Per Share Basic | 0.07 | -0.71 | 0.69 | - | -0.02 | 0.11 |
Earnings Per Share Diluted | 0.07 | -0.71 | 0.69 | - | -0.02 | 0.11 |
Weighted Average Shares Outstanding | 183.56 Million | 158.49 Million | 124.15 Million | 119.89 Million | 124.1 Million | 125.43 Million |
Weighted Average Shares Outstanding (Diluted) | 183.69 Million | 158.49 Million | 125.17 Million | 120.75 Million | 124.1 Million | 125.66 Million |
Gross Margin | 0.18 | 0.12 | 0.19 | 0.22 | 0.57 | 0.26 |
EBIT Margin | 0.63 | 0.72 | 0.63 | - | 0.81 | 0.63 |
Profit Margin | 0.02 | -0.26 | 0.22 | 0.13 | -0.01 | 0.04 |
EBITDA | 344.19 Million | 310.41 Million | 240.92 Million | - | 311.08 Million | 232.55 Million |
Earnings Before Tax Margin | 0.10 | 0.16 | 0.09 | 0.12 | 0.33 | 0.11 |
3559
SHRIGANG
0JY9
ZDHJERK
001260
MTAL