USD 9.53
(-2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.81 Billion | 3.05 Billion | 2.76 Billion | 2.83 Billion | 2.58 Billion | 2.47 Billion |
Total Current Assets | 422.17 Million | 367.82 Million | 340 Million | 247.39 Million | 293.98 Million | 416.84 Million |
Cash And Short Term Investments | 33.63 Million | 44.14 Million | 69.85 Million | 34.23 Million | 87.02 Million | 139.91 Million |
Cash and Cash Equivalents | 33.63 Million | 44.14 Million | 69.85 Million | 34.23 Million | 87.02 Million | 139.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 277.61 Million | 211.97 Million | 219.46 Million | 175.13 Million | 130.85 Million | 153.65 Million |
Inventory | 1.00 | 25.54 Million | 49 Million | 36.16 Million | 74.27 Million | 115.63 Million |
Other Current Assets | 110.92 Million | 1.91 Million | 1.67 Million | 1.85 Million | 1.83 Million | 7.64 Million |
Total Non-Current Assets | 4.39 Billion | 2.69 Billion | 2.42 Billion | 2.58 Billion | 2.29 Billion | 2.06 Billion |
Net PPE | 4.05 Billion | 2.64 Billion | 2.39 Billion | 2.54 Billion | 2.23 Billion | 2.05 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 282.16 Million | 1.74 Million | 2.77 Million | 945 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 60.23 Million | 39.87 Million | 29.74 Million | 43.18 Million | 62.1 Million | 11.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Billion | 1.89 Billion | 2 Billion | 1.9 Billion | 1.51 Billion | 1.47 Billion |
Total Current Liabilities | 578.61 Million | 607.05 Million | 600.52 Million | 447.53 Million | 370.45 Million | 380.41 Million |
Account Payables | 84.19 Million | 128.17 Million | 85.81 Million | 104.86 Million | 71.35 Million | 51.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 53.56 Million | 1.94 Million | 7.77 Million | 1.79 Million | 1.59 Million | 443 Thousand |
Deferred Revenue | - | - | 287.34 Million | 250.71 Million | 257.84 Million | 306.33 Million |
Other Current Liabilities | 440.86 Million | 476.94 Million | 219.58 Million | 90.16 Million | 39.65 Million | 22.62 Million |
Total Non Current Liabilities | 2.08 Billion | 1.28 Billion | 1.4 Billion | 1.46 Billion | 1.14 Billion | 1.09 Billion |
Long-Term Debt | 992.61 Million | 600.19 Million | 972.99 Million | 1 Billion | 750.22 Million | 654.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Billion | 685.79 Million | 432.63 Million | 456.34 Million | 390.53 Million | 437.21 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.15 Billion | 1.16 Billion | 760.65 Million | 926.6 Million | 1.07 Billion | 1 Billion |
Stock Holders Equity | 2.15 Billion | 1.16 Billion | 760.65 Million | 926.6 Million | 1.07 Billion | 1 Billion |
Common Stock | 1.27 Million | 826 Thousand | 819 Thousand | 813 Thousand | 542 Thousand | 542 Thousand |
Retained Earnings | -347.71 Million | -535.04 Million | -916.96 Million | -734.01 Million | -268.4 Million | -327.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.15 Billion | 1.16 Billion | 760.65 Million | 926.6 Million | 1.07 Billion | 1 Billion |
Capital Lease Obligation | 149.44 Million | 16.79 Million | 18.04 Million | 20.34 Million | 18.83 Million | - |
Total Investments | 282.16 Million | 1.74 Million | 2.77 Million | 945 Thousand | - | - |
Total Debt | 1.19 Billion | 602.13 Million | 980.77 Million | 1 Billion | 751.81 Million | 655.3 Million |
Net Debt | 1.16 Billion | 557.99 Million | 910.92 Million | 971.62 Million | 664.79 Million | 515.39 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.36 Billion | 6.43 Billion | 4.81 Billion | 4.81 Billion | 4.75 Billion | 4.8 Billion |
Total Current Assets | 565.78 Million | 540.91 Million | 422.17 Million | 422.17 Million | 411.58 Million | 440.17 Million |
Cash And Short Term Investments | 37.79 Million | 21 Million | 33.63 Million | 33.63 Million | 13.63 Million | 17.52 Million |
Cash and Cash Equivalents | 37.79 Million | 21 Million | 33.63 Million | 33.63 Million | 13.63 Million | 17.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 413.58 Million | 409.34 Million | 277.61 Million | 277.61 Million | 285.92 Million | 274.17 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 44.64 Million | 44.64 Million |
Other Current Assets | 114.4 Million | 110.56 Million | 110.92 Million | 110.92 Million | 14.45 Million | 17.25 Million |
Total Non-Current Assets | 5.79 Billion | 5.89 Billion | 4.39 Billion | 4.39 Billion | 4.34 Billion | 4.36 Billion |
Net PPE | 5.49 Billion | 5.58 Billion | 4.05 Billion | 4.05 Billion | 4.01 Billion | 4.15 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 233.88 Million | 233.37 Million | 282.16 Million | 282.16 Million | 141.68 Million | 22.43 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 68.95 Million | 74 Million | 60.23 Million | 60.23 Million | 180.21 Million | 187.19 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.63 Billion | 3.68 Billion | 2.66 Billion | 2.66 Billion | 2.69 Billion | 2.74 Billion |
Total Current Liabilities | 711.63 Million | 696.86 Million | 578.61 Million | 578.61 Million | 629.79 Million | 691.88 Million |
Account Payables | 91.87 Million | 136.83 Million | 84.19 Million | 84.19 Million | 125.55 Million | 184.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.63 Million | 21.82 Million | 53.56 Million | 53.56 Million | 35.96 Million | 36.29 Million |
Deferred Revenue | - | - | - | - | 359.01 Million | 371.56 Million |
Other Current Liabilities | 597.13 Million | 538.2 Million | 440.86 Million | 440.86 Million | 109.26 Million | 99.84 Million |
Total Non Current Liabilities | 2.92 Billion | 2.98 Billion | 2.08 Billion | 2.08 Billion | 2.06 Billion | 2.05 Billion |
Long-Term Debt | 1.43 Billion | 1.53 Billion | 992.61 Million | 992.61 Million | 1.03 Billion | 1.02 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Billion | 1.45 Billion | 1.08 Billion | 1.08 Billion | 1.02 Billion | 1.02 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.72 Billion | 2.75 Billion | 2.15 Billion | 2.15 Billion | 2.06 Billion | 2.06 Billion |
Stock Holders Equity | 2.72 Billion | 2.75 Billion | 2.15 Billion | 2.15 Billion | 2.06 Billion | 2.06 Billion |
Common Stock | 1.87 Million | 1.87 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million |
Retained Earnings | -447.77 Million | -460.15 Million | -347.71 Million | -347.71 Million | -433.61 Million | -431.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.72 Billion | 2.75 Billion | 2.15 Billion | 2.15 Billion | 2.06 Billion | 2.06 Billion |
Capital Lease Obligation | 138.94 Million | 144.73 Million | 149.44 Million | 149.44 Million | 21.74 Million | 28.3 Million |
Total Investments | 233.88 Million | 233.37 Million | 282.16 Million | 282.16 Million | 141.68 Million | 22.43 Million |
Total Debt | 1.59 Billion | 1.7 Billion | 1.19 Billion | 1.19 Billion | 1.07 Billion | 1.06 Billion |
Net Debt | 1.55 Billion | 1.67 Billion | 1.16 Billion | 1.16 Billion | 1.05 Billion | 1.04 Billion |
3559
SHRIGANG
0JY9
ZDHJERK
001260
MTAL