THINKINK PICTUREZ LIMITED (THINKINK.BO)
INR 1.87
(-1.58%)
INR 1.87
(-1.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 97.92 Million | 252.8 Million | 93.59 Million | 16 Million | 485.54 Million | 323.78 Million |
| Cost of Revenue | 13.63 Million | 156.55 Million | 47.33 Million | 9.15 Million | 447.11 Million | 302.67 Million |
| Gross Profit | 84.28 Million | 96.25 Million | 46.26 Million | 6.84 Million | 38.42 Million | 21.1 Million |
| Operating Expenses | 56.39 Million | 39.34 Million | 10 Million | 12.61 Million | 21.23 Million | 10.6 Million |
| Selling, General and Administrative Expenses | 56.39 Million | 39.34 Million | 10 Million | 12.61 Million | 20.05 Million | 10.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -1.17 Million | - |
| Cost and Expenses | 70.02 Million | 195.89 Million | 57.34 Million | 21.77 Million | 468.34 Million | 313.28 Million |
| Operating Income | 27.89 Million | 56.91 Million | 36.25 Million | -5.77 Million | 17.19 Million | 10.49 Million |
| Interest Expense | 417 Thousand | 671 Thousand | 608 Thousand | 618.35 Thousand | 513.17 Thousand | 406.41 Thousand |
| Income Tax Expense | 9.61 Million | 15 Million | 10.28 Million | 1.52 Million | 4.75 Million | 3.25 Million |
| Earnings before Tax | 34.72 Million | 59.47 Million | 40.61 Million | -359.9 Thousand | 18.29 Million | 12.39 Million |
| Net Income | 25.1 Million | 44.46 Million | 30.33 Million | -1.88 Million | 13.54 Million | 9.14 Million |
| Earnings Per Share Basic | 0.85 | 0.30 | 0.20 | -0.01 | 0.02 | 0.31 |
| Earnings Per Share Diluted | 0.85 | 0.30 | 0.20 | -0.01 | 0.02 | 0.31 |
| Weighted Average Shares Outstanding | 29.62 Million | 148.14 Million | 148.14 Million | 148.14 Million | 653.27 Million | 29.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.62 Million | 148.14 Million | 148.14 Million | 148.14 Million | 653.27 Million | 29.62 Million |
| Gross Margin | 0.86 | 0.38 | 0.49 | 0.43 | 0.08 | 0.07 |
| EBIT Margin | 0.30 | 0.23 | 0.41 | -0.24 | 0.04 | 0.04 |
| Profit Margin | 0.26 | 0.18 | 0.32 | -0.12 | 0.03 | 0.03 |
| EBITDA | 29.67 Million | 59.23 Million | 38.11 Million | 2.12 Million | 20.21 Million | 13.67 Million |
| Earnings Before Tax Margin | 0.28 | 0.23 | 0.39 | -0.36 | 0.04 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10 Million | 10 Million | 97.92 Million | 20 Million | 65 Million | 2.92 Million |
| Cost of Revenue | 8.24 Million | 3.77 Million | 13.63 Million | 8.91 Million | 3.58 Million | 9.51 Million |
| Gross Profit | 1.75 Million | 6.22 Million | 84.28 Million | 11.09 Million | 61.41 Million | -6.59 Million |
| Operating Expenses | - | 27.62 Million | 56.39 Million | - | 16.61 Million | - |
| Selling, General and Administrative Expenses | - | 27.62 Million | - | - | 16.61 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.24 Million | 31.39 Million | 70.02 Million | 8.91 Million | 20.2 Million | 9.51 Million |
| Operating Income | 1.75 Million | -21.39 Million | 27.89 Million | 11.09 Million | 44.79 Million | -6.59 Million |
| Interest Expense | 79 Thousand | 83 Thousand | 417 Thousand | 95 Thousand | 128 Thousand | 111 Thousand |
| Income Tax Expense | 436 Thousand | -4.58 Million | 9.61 Million | 4.05 Million | 10.14 Million | - |
| Earnings before Tax | 1.67 Million | -17.02 Million | 34.72 Million | 13.49 Million | 44.95 Million | -6.7 Million |
| Net Income | 1.24 Million | -12.43 Million | 25.1 Million | 9.44 Million | 34.8 Million | -6.7 Million |
| Earnings Per Share Basic | 0.01 | -0.42 | - | 0.06 | 0.24 | -0.05 |
| Earnings Per Share Diluted | 0.01 | -0.42 | - | 0.06 | 0.24 | -0.05 |
| Weighted Average Shares Outstanding | 148.14 Million | 29.62 Million | 29.62 Million | 148.14 Million | 148.14 Million | 148.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.14 Million | 29.62 Million | 29.62 Million | 148.14 Million | 148.14 Million | 148.14 Million |
| Gross Margin | 0.18 | 0.62 | 0.86 | 0.55 | 0.94 | -2.26 |
| EBIT Margin | 0.21 | -2.10 | - | 0.58 | 0.70 | -2.14 |
| Profit Margin | 0.12 | -1.24 | 0.26 | 0.47 | 0.54 | -2.30 |
| EBITDA | 2.06 Million | -20.95 Million | - | 11.54 Million | 45.33 Million | -6.24 Million |
| Earnings Before Tax Margin | 0.18 | -2.14 | 0.28 | 0.55 | 0.69 | -2.26 |
PCG-PD
300491
GBRC
4911
FYMNF
BORUF