USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 425.93 Thousand | 475.75 Thousand | 1.17 Million | 107.52 Thousand | 139.31 Thousand | 108.5 Thousand |
Selling, General and Administrative Expenses | 454.29 Thousand | 475.75 Thousand | 1.17 Million | 107.52 Thousand | 139.31 Thousand | 108.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 87.72 Thousand | 226.49 Thousand | 187.5 Thousand | - | 25.5 Thousand |
Cost and Expenses | 425.93 Thousand | 475.75 Thousand | 1.17 Million | 107.52 Thousand | 139.31 Thousand | 108.5 Thousand |
Operating Income | -454.29 Thousand | -373.61 Thousand | -945.88 Thousand | 85.99 Thousand | -137.34 Thousand | -82.29 Thousand |
Interest Expense | 3763.00 | 6769.00 | 1460.00 | 413.00 | 1871.00 | 360.00 |
Income Tax Expense | 14.43 Thousand | -21.53 Thousand | 89.53 Thousand | 133.12 Thousand | -55.07 Thousand | 80.77 Thousand |
Earnings before Tax | -408.72 Thousand | -382.12 Thousand | -947.97 Thousand | 85.58 Thousand | -139.21 Thousand | -82.65 Thousand |
Net Income | -394.29 Thousand | -360.58 Thousand | -1.03 Million | -47.54 Thousand | -84.13 Thousand | -163.43 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 133.84 Million | 126.52 Million | 107.66 Million | 93.27 Million | 77.29 Million | 74.75 Million |
Weighted Average Shares Outstanding (Diluted) | 133.83 Million | 126.52 Million | 107.66 Million | 93.27 Million | 77.29 Million | 74.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 74.42 Thousand | 136.7 Thousand | 227.4 Thousand | 193.1 Thousand | 110.24 Thousand | 25.85 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 80.98 Thousand | 82.29 Thousand | 454.29 Thousand | 88.78 Thousand | 209.66 Thousand | 80.73 Thousand |
Selling, General and Administrative Expenses | 80.98 Thousand | 82.29 Thousand | - | 88.78 Thousand | 206.96 Thousand | 70.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7596.00 | - | - | - | 30.87 Thousand | 2462.00 |
Cost and Expenses | 80.98 Thousand | 82.29 Thousand | 454.29 Thousand | 88.78 Thousand | 209.66 Thousand | 80.73 Thousand |
Operating Income | -80.99 Thousand | -82.3 Thousand | -454.29 Thousand | -88.79 Thousand | -168.82 Thousand | -75.46 Thousand |
Interest Expense | 1019.00 | 798.00 | 3763.00 | 975.00 | 973.00 | 1091.00 |
Income Tax Expense | -1138.00 | -38.54 Thousand | -14.43 Thousand | -17.64 Thousand | 30.13 Thousand | -20.53 Thousand |
Earnings before Tax | -77.36 Thousand | -80.05 Thousand | -408.72 Thousand | -86.89 Thousand | -169.82 Thousand | -77.18 Thousand |
Net Income | -76.23 Thousand | -41.51 Thousand | -394.29 Thousand | -69.25 Thousand | -199.96 Thousand | -56.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 138.11 Million | 138.11 Million | 133.83 Million | 138.11 Million | 138.11 Million | 131.3 Million |
Weighted Average Shares Outstanding (Diluted) | 138.11 Million | 138.11 Million | 133.83 Million | 138.11 Million | 138.11 Million | 131.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -80.99 Thousand | -82.3 Thousand | - | -88.79 Thousand | -168.82 Thousand | -75.46 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BORUF
THINKINK
PCG-PD
UFO
FNCH
4911