CNY 18.66
(2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 639.15 Million | 421.06 Million | 320.58 Million | 276.71 Million | 161.98 Million |
Cost of Revenue | 674.21 Million | 442.15 Million | 264.02 Million | 181.21 Million | 154.94 Million | 103.34 Million |
Gross Profit | 334.35 Million | 197 Million | 157.04 Million | 139.36 Million | 121.77 Million | 58.63 Million |
Operating Expenses | 227.11 Million | 144.07 Million | 115.25 Million | 95.68 Million | 84.52 Million | 49.21 Million |
Selling, General and Administrative Expenses | 114.43 Million | 63.57 Million | 48.74 Million | 37.9 Million | 33.81 Million | 24.22 Million |
Research and Development Expenses | 88.24 Million | 58.62 Million | 47.72 Million | 39.46 Million | 33.39 Million | 21.16 Million |
Other Expenses | 3.59 Million | 43.53 Thousand | 13.28 Thousand | -64.69 Thousand | -49.45 Thousand | -36.42 Thousand |
Cost and Expenses | 901.33 Million | 586.22 Million | 379.28 Million | 276.9 Million | 239.46 Million | 152.56 Million |
Operating Income | 107.24 Million | 42.32 Million | 31.2 Million | 48.29 Million | 35.19 Million | -18.41 Million |
Interest Expense | 5.2 Million | 3.65 Million | 3.35 Million | 2.23 Million | 1.89 Million | 325.67 Thousand |
Income Tax Expense | 4.67 Million | -1.56 Million | -1.14 Million | 6.73 Million | 5.13 Million | -4.28 Million |
Earnings before Tax | 107.24 Million | 42.36 Million | 31.22 Million | 48.23 Million | 35.14 Million | -18.45 Million |
Net Income | 102.57 Million | 44.35 Million | 32.51 Million | 41.49 Million | 30 Million | -14.16 Million |
Earnings Per Share Basic | 0.59 | 0.26 | 0.20 | 0.26 | 0.19 | -0.10 |
Earnings Per Share Diluted | 0.59 | 0.26 | 0.20 | 0.26 | 0.19 | -0.10 |
Weighted Average Shares Outstanding | 173.84 Million | 173.45 Million | 162.57 Million | 160.76 Million | 160.76 Million | 141.65 Million |
Weighted Average Shares Outstanding (Diluted) | 173.84 Million | 173.45 Million | 162.57 Million | 160.76 Million | 160.76 Million | 141.65 Million |
Gross Margin | 0.33 | 0.31 | 0.37 | 0.43 | 0.44 | 0.36 |
EBIT Margin | 0.14 | 0.13 | 0.16 | 0.20 | 0.21 | 0.17 |
Profit Margin | 0.10 | 0.07 | 0.08 | 0.13 | 0.11 | -0.09 |
EBITDA | 136.39 Million | 68.46 Million | 58.89 Million | 70.33 Million | 56.04 Million | -2.43 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.07 | 0.15 | 0.13 | -0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 275.34 Million | 278.69 Million | 178.45 Million | 407.32 Million | 1 Billion | 270.99 Million |
Cost of Revenue | 203.8 Million | 206.56 Million | 123.18 Million | 266.23 Million | 674.21 Million | 183.02 Million |
Gross Profit | 71.53 Million | 72.13 Million | 55.27 Million | 141.08 Million | 334.35 Million | 87.97 Million |
Operating Expenses | 76.62 Million | 62.46 Million | 47.15 Million | 71.27 Million | 183.81 Million | 50.34 Million |
Selling, General and Administrative Expenses | 48.36 Million | 31.56 Million | 29.8 Million | 36.59 Million | - | 50.58 Million |
Research and Development Expenses | 28.17 Million | 27.37 Million | 22.04 Million | 33.56 Million | - | 20.74 Million |
Other Expenses | -78.28 Thousand | -3.53 Million | -22.31 Thousand | 480.00 | 760.00 | -2.82 Million |
Cost and Expenses | 280.42 Million | 269.02 Million | 170.34 Million | 337.5 Million | 858.02 Million | 233.36 Million |
Operating Income | -5.08 Million | 9.66 Million | 7.27 Million | 40.94 Million | 107.24 Million | 31.17 Million |
Interest Expense | 1.61 Million | 1.49 Million | 1.65 Million | 1.71 Million | 5.1 Million | 1.54 Million |
Income Tax Expense | -205.61 Thousand | -361.74 Thousand | -422.1 Thousand | 4.81 Million | 4.67 Million | 643.16 Thousand |
Earnings before Tax | 499.85 Thousand | 12.13 Million | 7.27 Million | 40.94 Million | 107.24 Million | 31.17 Million |
Net Income | 705.46 Thousand | 12.49 Million | 7.69 Million | 36.13 Million | 102.57 Million | 30.53 Million |
Earnings Per Share Basic | 0.00 | 0.07 | 0.04 | 0.21 | - | 0.18 |
Earnings Per Share Diluted | 0.00 | 0.07 | 0.04 | 0.21 | - | 0.18 |
Weighted Average Shares Outstanding | 174.73 Million | 174.04 Million | 192.33 Million | 170.9 Million | 173.84 Million | 174.04 Million |
Weighted Average Shares Outstanding (Diluted) | 174.73 Million | 174.04 Million | 192.33 Million | 170.9 Million | 173.84 Million | 174.04 Million |
Gross Margin | 0.26 | 0.26 | 0.31 | 0.35 | 0.33 | 0.32 |
EBIT Margin | 0.01 | 0.06 | 0.05 | 0.17 | - | 0.14 |
Profit Margin | 0.00 | 0.04 | 0.04 | 0.09 | 0.10 | 0.11 |
EBITDA | 2.11 Million | 17.81 Million | 8.9 Million | 71.24 Million | - | 38.43 Million |
Earnings Before Tax Margin | -0.02 | 0.03 | 0.04 | 0.10 | 0.11 | 0.12 |
GBRC
SOFA
COST
BORUF
THINKINK
PCG-PD