CAD 0.46
(-6.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.89 Thousand | 25.89 Thousand | 25.89 Thousand | 14.77 Thousand | - | - |
Gross Profit | -25.89 Thousand | -25.89 Thousand | -25.89 Thousand | -14.77 Thousand | - | - |
Operating Expenses | 1.26 Million | 1.34 Million | 3.49 Million | 3.42 Million | 305.08 Thousand | 447.12 Thousand |
Selling, General and Administrative Expenses | 1.26 Million | 1 Million | 3.28 Million | 3.08 Million | 176.01 Thousand | 326.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.28 Million | 1.37 Million | 3.52 Million | 3.44 Million | 305.08 Thousand | 447.12 Thousand |
Operating Income | -1.28 Million | -1.45 Million | -2.91 Million | -3.44 Million | -303.06 Thousand | -445.11 Thousand |
Interest Expense | - | - | - | 9712.00 | 21.72 Thousand | 19.69 Thousand |
Income Tax Expense | -6.52 Million | -81.24 Thousand | 609.87 Thousand | 9712.00 | -150.14 Thousand | -141.45 Thousand |
Earnings before Tax | -7.81 Million | -1.29 Million | -4.13 Million | -4.59 Million | -324.98 Thousand | -470.22 Thousand |
Net Income | -7.81 Million | -1.29 Million | -4.13 Million | -4.59 Million | -324.98 Thousand | -470.22 Thousand |
Earnings Per Share Basic | -0.68 | -0.13 | -0.48 | -0.88 | -0.22 | -0.32 |
Earnings Per Share Diluted | -0.68 | -0.13 | -0.48 | -0.88 | -0.22 | -0.32 |
Weighted Average Shares Outstanding | 11.41 Million | 9.83 Million | 8.61 Million | 5.24 Million | 1.49 Million | 1.46 Million |
Weighted Average Shares Outstanding (Diluted) | 11.41 Million | 9.83 Million | 8.61 Million | 5.24 Million | 1.49 Million | 1.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.78 Million | -1.34 Million | -3.49 Million | -3.42 Million | -303.06 Thousand | -445.11 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6475.00 | 1849.00 | 6474.00 | 6475.00 | 25.89 Thousand | 6475.00 |
Gross Profit | -6475.00 | -1849.00 | -6474.00 | -6475.00 | -25.89 Thousand | -6475.00 |
Operating Expenses | 497.39 Thousand | 217.16 Thousand | 274.33 Thousand | 273.06 Thousand | 1.34 Million | 336.48 Thousand |
Selling, General and Administrative Expenses | 497.39 Thousand | 217.16 Thousand | 274.33 Thousand | 131.8 Thousand | - | 209.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 503.87 Thousand | 219.01 Thousand | 280.8 Thousand | 279.53 Thousand | 1.37 Million | 342.96 Thousand |
Operating Income | -503.87 Thousand | -219.01 Thousand | -280.8 Thousand | -379.9 Thousand | -1.45 Million | -424.2 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -6.59 Million | -5.00 | -4.00 | -100.36 Thousand | -81.24 Thousand | -81.24 Thousand |
Earnings before Tax | -7.1 Million | -230.22 Thousand | -301.08 Thousand | -179.17 Thousand | -1.29 Million | -293.49 Thousand |
Net Income | -7.1 Million | -230.22 Thousand | -301.08 Thousand | -179.17 Thousand | -1.29 Million | -293.49 Thousand |
Earnings Per Share Basic | -0.48 | -0.02 | -0.03 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | -0.48 | -0.02 | -0.03 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 14.87 Million | 11.16 Million | 9.83 Million | 9.83 Million | 9.83 Million | 9.83 Million |
Weighted Average Shares Outstanding (Diluted) | 14.87 Million | 11.16 Million | 9.83 Million | 9.83 Million | 9.83 Million | 9.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.09 Million | -219.01 Thousand | -274.33 Thousand | -373.42 Thousand | - | -417.73 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SOFA
COST
VDMCY
THINKINK
PCG-PD
300491