CAD 0.46
(-6.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.74 Million | 17.81 Million | 18.85 Million | 16 Million | 1.93 Million | 1.73 Million |
Total Current Assets | 997.77 Thousand | 1.16 Million | 2.89 Million | 2.31 Million | 521.32 Thousand | 326.58 Thousand |
Cash And Short Term Investments | 937.98 Thousand | 1.08 Million | 2.75 Million | 1.5 Million | 515.28 Thousand | 240.29 Thousand |
Cash and Cash Equivalents | 937.98 Thousand | 750.81 Thousand | 2.48 Million | 1.5 Million | 515.28 Thousand | 240.29 Thousand |
Short Term Investments | - | 337.81 Thousand | 272.64 Thousand | - | - | - |
Net Receivables | 34.98 Thousand | 24.7 Thousand | 24.53 Thousand | 19.49 Thousand | 2446.00 | 82.69 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 48.03 Thousand | 108.96 Thousand | 788.45 Thousand | 3600.00 | 3600.00 |
Total Non-Current Assets | 10.74 Million | 16.65 Million | 15.96 Million | 13.68 Million | 1.4 Million | 1.41 Million |
Net PPE | 37.02 Thousand | 15.95 Million | 15.1 Million | 12.72 Million | 1.32 Million | 1.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 710.09 Thousand | 701.21 Thousand | 859.55 Thousand | 916.79 Thousand | 81.17 Thousand | 38.82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.99 Million | - | - | 47.44 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 112.49 Thousand | 63.32 Thousand | 81.51 Thousand | 130.73 Thousand | 306.05 Thousand | 246.66 Thousand |
Total Current Liabilities | 112.49 Thousand | 63.32 Thousand | 81.51 Thousand | 130.73 Thousand | 306.05 Thousand | 246.66 Thousand |
Account Payables | - | 18.32 Thousand | 43.24 Thousand | 68.48 Thousand | 111.3 Thousand | 94.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 42.25 Thousand | 179.75 Thousand | 137.5 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112.49 Thousand | 45 Thousand | 38.26 Thousand | 20 Thousand | 15 Thousand | 15 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 11.62 Million | 17.75 Million | 18.77 Million | 15.87 Million | 1.62 Million | 1.49 Million |
Stock Holders Equity | 11.62 Million | 17.75 Million | 18.77 Million | 15.87 Million | 1.62 Million | 1.49 Million |
Common Stock | 98.88 Million | 97.54 Million | 97.54 Million | 91.72 Million | 74.81 Million | 74.35 Million |
Retained Earnings | -97.69 Million | -89.88 Million | -88.58 Million | -84.45 Million | -79.86 Million | -79.53 Million |
Accumulated other comprehensive income | 10.43 Million | -3.16 Million | -3.16 Million | -3.16 Million | -3.16 Million | -3.16 Million |
Common Stock Equity | 11.62 Million | 17.75 Million | 18.77 Million | 15.87 Million | 1.62 Million | 1.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 710.09 Thousand | 337.81 Thousand | 272.64 Thousand | 916.79 Thousand | 81.17 Thousand | 38.82 Thousand |
Total Debt | - | - | - | 42.25 Thousand | 179.75 Thousand | 137.5 Thousand |
Net Debt | -937.98 Thousand | -750.81 Thousand | -2.48 Million | -1.46 Million | -335.53 Thousand | -102.79 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.74 Million | 18.54 Million | 17.33 Million | 17.62 Million | 17.81 Million | 17.81 Million |
Total Current Assets | 997.77 Thousand | 1.34 Million | 214.71 Thousand | 686.24 Thousand | 1.16 Million | 1.16 Million |
Cash And Short Term Investments | 937.98 Thousand | 1.25 Million | 147.51 Thousand | 605.09 Thousand | 1.08 Million | 1.08 Million |
Cash and Cash Equivalents | 937.98 Thousand | 1.25 Million | 147.51 Thousand | 605.09 Thousand | 750.81 Thousand | 750.81 Thousand |
Short Term Investments | - | - | - | - | 337.81 Thousand | 337.81 Thousand |
Net Receivables | 34.98 Thousand | 30.87 Thousand | 25.38 Thousand | 18.71 Thousand | 24.7 Thousand | 24.7 Thousand |
Inventory | - | 22.05 Thousand | - | - | - | - |
Other Current Assets | - | 30.87 Thousand | 41.81 Thousand | 62.44 Thousand | 48.03 Thousand | 48.03 Thousand |
Total Non-Current Assets | 10.74 Million | 17.2 Million | 17.11 Million | 16.94 Million | 16.65 Million | 16.65 Million |
Net PPE | 37.02 Thousand | 16.45 Million | 49.97 Thousand | 16.23 Million | 15.95 Million | 15.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 710.09 Thousand | 748.75 Thousand | 761.36 Thousand | 701.76 Thousand | 701.21 Thousand | 701.21 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.99 Million | -1.00 | 16.3 Million | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 112.49 Thousand | 145.5 Thousand | 54.17 Thousand | 49.76 Thousand | 63.32 Thousand | 63.32 Thousand |
Total Current Liabilities | 112.49 Thousand | 145.5 Thousand | 54.17 Thousand | 49.76 Thousand | 63.32 Thousand | 63.32 Thousand |
Account Payables | - | 100.55 Thousand | 9175.00 | 4766.00 | 18.32 Thousand | 18.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112.49 Thousand | 44.95 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 45 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.62 Million | 18.39 Million | 17.27 Million | 17.57 Million | 17.75 Million | 17.75 Million |
Stock Holders Equity | 11.62 Million | 18.39 Million | 17.27 Million | 17.57 Million | 17.75 Million | 17.75 Million |
Common Stock | 98.88 Million | 98.88 Million | 97.54 Million | 97.54 Million | 97.54 Million | 97.54 Million |
Retained Earnings | -97.69 Million | -90.59 Million | -90.36 Million | -90.05 Million | -89.88 Million | -89.88 Million |
Accumulated other comprehensive income | 10.43 Million | 10.1 Million | 10.09 Million | -3.16 Million | -3.16 Million | -3.16 Million |
Common Stock Equity | 11.62 Million | 18.39 Million | 17.27 Million | 17.57 Million | 17.75 Million | 17.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 710.09 Thousand | 748.75 Thousand | 761.36 Thousand | 701.76 Thousand | 337.81 Thousand | 337.81 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -937.98 Thousand | -1.25 Million | -147.51 Thousand | -605.09 Thousand | -750.81 Thousand | -750.81 Thousand |
SOFA
COST
VDMCY
THINKINK
PCG-PD
300491