IDR 40.0
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.93 Billion | 62.05 Billion | 64.1 Billion | 68.26 Billion | 26.2 Billion | 24.47 Billion |
Total Current Assets | 30.21 Billion | 21.79 Billion | 18.99 Billion | 41.32 Billion | 10.82 Billion | 14.19 Billion |
Cash And Short Term Investments | 8.41 Billion | 3.83 Billion | 1.79 Billion | 6.24 Billion | 372.86 Million | 224.17 Million |
Cash and Cash Equivalents | 8.41 Billion | 3.83 Billion | 1.79 Billion | 6.24 Billion | 372.86 Million | 224.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.1 Million | 16.79 Million | 18.01 Million | 196.79 Million | 883.72 Million | 3.19 Billion |
Inventory | 21.34 Billion | 17.13 Billion | 16.85 Billion | 19.84 Billion | 7.91 Billion | 10.69 Billion |
Other Current Assets | 93.34 Million | 813.1 Million | 328.32 Million | 15.04 Billion | 1.65 Billion | 70.06 Million |
Total Non-Current Assets | 33.72 Billion | 40.25 Billion | 45.1 Billion | 26.93 Billion | 15.37 Billion | 10.28 Billion |
Net PPE | 32.86 Billion | 39 Billion | 43.3 Billion | 26.07 Billion | 14.65 Billion | 9.42 Billion |
Good Will And Intangible Assets | 82.5 Million | 165 Million | 247.5 Million | 330 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 82.5 Million | 165 Million | 247.5 Million | 330 Million | - | - |
Long-Term Investments | -725.02 Million | - | - | - | - | - |
Tax Assets | 725.02 Million | 1.03 Billion | 1.5 Billion | 533.28 Million | 714.36 Million | 860.49 Million |
Other Non Current Assets | 773.44 Million | 48.42 Million | 48.42 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.52 Billion | 17.16 Billion | 20.35 Billion | 21.59 Billion | 16.63 Billion | 27.44 Billion |
Total Current Liabilities | 15.4 Billion | 13.71 Billion | 14.62 Billion | 17.35 Billion | 12.41 Billion | 24.59 Billion |
Account Payables | 695.26 Million | 629.44 Million | 210.17 Million | 412.72 Million | 442.88 Million | 9.29 Billion |
Tax Payables | 27.96 Million | 48.57 Million | 119.35 Million | 61.93 Million | - | 71.18 Million |
Short Term Debt | 2 Billion | 1.5 Billion | 1.58 Billion | 7.86 Billion | 5.84 Billion | 8.61 Billion |
Deferred Revenue | 10.47 Billion | 9.82 Billion | 10.64 Billion | 7.93 Billion | 5.88 Billion | 6.38 Billion |
Other Current Liabilities | 2.23 Billion | 1.74 Billion | 2.18 Billion | 1.14 Billion | 240.65 Million | 311.74 Million |
Total Non Current Liabilities | 3.11 Billion | 3.45 Billion | 5.73 Billion | 4.24 Billion | 4.22 Billion | 2.84 Billion |
Long-Term Debt | 104.27 Million | 82.21 Million | 1.01 Billion | 1.45 Billion | 1.69 Billion | 2.13 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Billion | 3.37 Billion | 4.71 Billion | 2.78 Billion | 2.52 Billion | 708.46 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 45.41 Billion | 44.88 Billion | 43.74 Billion | 46.66 Billion | 9.56 Billion | -2.96 Billion |
Stock Holders Equity | 45.41 Billion | 44.88 Billion | 43.74 Billion | 46.66 Billion | 9.56 Billion | -2.96 Billion |
Common Stock | 16.53 Billion | 16.53 Billion | 16.53 Billion | 16.5 Billion | 12.5 Billion | 100 Million |
Retained Earnings | -4.11 Billion | -4.22 Billion | -5.06 Billion | -1.98 Billion | -2.18 Billion | -2.82 Billion |
Accumulated other comprehensive income | 148.07 Million | -270.67 Million | -569.24 Million | -693.82 Million | -749.85 Million | -236.15 Million |
Common Stock Equity | 45.41 Billion | 44.88 Billion | 43.74 Billion | 46.66 Billion | 9.56 Billion | -2.96 Billion |
Capital Lease Obligation | 1.32 Billion | 485.69 Million | 1.58 Billion | 379.45 Million | 574.25 Million | 46.56 Million |
Total Investments | -725.02 Million | - | - | - | - | - |
Total Debt | 2 Billion | 2.07 Billion | 4.17 Billion | 9.69 Billion | 8.11 Billion | 10.74 Billion |
Net Debt | -6.41 Billion | -1.75 Billion | 2.38 Billion | 3.45 Billion | 7.74 Billion | 10.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 64.23 Billion | 64.23 Billion | 63.93 Billion | 63.93 Billion | 63.93 Billion | 61.39 Billion |
Total Current Assets | 33.15 Billion | 33.15 Billion | 30.21 Billion | 30.21 Billion | 30.21 Billion | 24.51 Billion |
Cash And Short Term Investments | 4.82 Billion | 4.82 Billion | 8.41 Billion | 8.41 Billion | 8.41 Billion | 4.72 Billion |
Cash and Cash Equivalents | 4.82 Billion | 4.82 Billion | 8.41 Billion | 8.41 Billion | 8.41 Billion | 4.72 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 70.74 Million | 70.74 Million | 18.1 Million | 18.1 Million | - | 22.7 Million |
Inventory | 27.84 Billion | 27.84 Billion | 21.34 Billion | 21.34 Billion | 21.34 Billion | 19.39 Billion |
Other Current Assets | 114.95 Million | 414.76 Million | 448.89 Million | 430.79 Million | 448.89 Million | 387.92 Million |
Total Non-Current Assets | 31.07 Billion | 31.07 Billion | 33.72 Billion | 33.72 Billion | 33.72 Billion | 36.88 Billion |
Net PPE | 30.38 Billion | 30.38 Billion | 32.86 Billion | 32.86 Billion | 32.86 Billion | 35.78 Billion |
Good Will And Intangible Assets | 41.25 Million | 41.25 Million | 82.5 Million | 82.5 Million | 82.5 Million | 123.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41.25 Million | 41.25 Million | 82.5 Million | 82.5 Million | 82.5 Million | 123.75 Million |
Long-Term Investments | -601.77 Million | - | -725.02 Million | - | - | -928.41 Million |
Tax Assets | 601.77 Million | - | 725.02 Million | 725.02 Million | - | 928.41 Million |
Other Non Current Assets | 650.19 Million | 650.19 Million | 773.44 Million | 48.42 Million | 773.44 Million | 976.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.35 Billion | 18.35 Billion | 18.52 Billion | 18.52 Billion | 18.52 Billion | 16.34 Billion |
Total Current Liabilities | 14.69 Billion | 14.69 Billion | 15.4 Billion | 15.4 Billion | 15.4 Billion | 12.85 Billion |
Account Payables | 728.71 Million | 728.71 Million | 695.26 Million | 695.26 Million | 695.26 Million | 437.49 Million |
Tax Payables | - | - | 27.96 Million | 27.96 Million | - | - |
Short Term Debt | 32.74 Million | 32.74 Million | 2 Billion | 3.22 Billion | 2 Billion | 35.03 Million |
Deferred Revenue | 11.69 Billion | - | 10.47 Billion | 10.47 Billion | - | 10.5 Billion |
Other Current Liabilities | 2.24 Billion | 13.93 Billion | 2.23 Billion | 1.01 Billion | 12.7 Billion | 1.87 Billion |
Total Non Current Liabilities | 3.66 Billion | 3.66 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.48 Billion |
Long-Term Debt | 209.83 Million | 209.83 Million | 104.27 Million | 104.27 Million | 104.27 Million | 263.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.45 Billion | 3.45 Billion | 3.01 Billion | 3.01 Billion | 3.01 Billion | 3.22 Billion |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 45.87 Billion | 45.87 Billion | 45.41 Billion | 45.41 Billion | 45.41 Billion | 45.05 Billion |
Stock Holders Equity | 45.87 Billion | 45.87 Billion | 45.41 Billion | 45.41 Billion | 45.41 Billion | 45.05 Billion |
Common Stock | 16.53 Billion | 16.53 Billion | 16.53 Billion | 16.53 Billion | 16.53 Billion | 16.53 Billion |
Retained Earnings | -3.58 Billion | -3.58 Billion | -4.11 Billion | -4.11 Billion | -4.11 Billion | -3.98 Billion |
Accumulated other comprehensive income | 78.28 Million | 78.28 Million | 148.07 Million | 148.07 Million | 148.07 Million | -336.98 Million |
Common Stock Equity | 45.87 Billion | 45.87 Billion | 45.41 Billion | 45.41 Billion | 45.41 Billion | 45.05 Billion |
Capital Lease Obligation | 1.4 Billion | 1.4 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 687.02 Million |
Total Investments | -601.77 Million | - | -725.02 Million | - | - | -928.41 Million |
Total Debt | 32.74 Million | 242.58 Million | 2.1 Billion | 3.32 Billion | 2.1 Billion | 298.41 Million |
Net Debt | -4.79 Billion | -4.58 Billion | -6.3 Billion | -5.08 Billion | -6.3 Billion | -4.42 Billion |
COST
VDMCY
9968
PCG-PD
300491
GBRC