INR 244.0
(-2.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 234.45 Million | 18.98 Million | 98.73 Million | 78.07 Million |
Cost of Revenue | 116.71 Million | 2.63 Million | 70.17 Million | 53.03 Million |
Gross Profit | 117.73 Million | 16.34 Million | 28.56 Million | 25.03 Million |
Operating Expenses | 30.94 Million | 5.35 Million | 9.62 Million | 14.23 Million |
Selling, General and Administrative Expenses | 16.36 Million | 5.35 Million | 9.62 Million | 14.22 Million |
Research and Development Expenses | 12.64 Million | - | - | - |
Other Expenses | -1.93 Million | -610.00 | - | -1000.00 |
Cost and Expenses | 147.66 Million | 7.99 Million | 79.79 Million | 67.26 Million |
Operating Income | 86.78 Million | 10.98 Million | 18.93 Million | 10.8 Million |
Interest Expense | 1.97 Million | 2.42 Million | 5.01 Million | 6.15 Million |
Income Tax Expense | 24.16 Million | 1.48 Million | 4.28 Million | 1.39 Million |
Earnings before Tax | 85.34 Million | 5.7 Million | 15.09 Million | 5.1 Million |
Net Income | 61.07 Million | 4.22 Million | 10.81 Million | 3.71 Million |
Earnings Per Share Basic | 9.68 | 0.83 | 2.12 | 0.73 |
Earnings Per Share Diluted | 9.68 | 0.83 | 2.12 | 0.73 |
Weighted Average Shares Outstanding | 6.32 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 6.32 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.50 | 0.86 | 0.29 | 0.32 |
EBIT Margin | 0.38 | 0.62 | 0.20 | 0.14 |
Profit Margin | 0.26 | 0.22 | 0.11 | 0.05 |
EBITDA | 89.75 Million | 6.62 Million | 19.33 Million | 11.2 Million |
Earnings Before Tax Margin | 0.37 | 0.58 | 0.19 | 0.14 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 234.45 Million | 142.21 Million | 92.24 Million | 18.98 Million | 98.73 Million | 78.07 Million |
Cost of Revenue | 131.3 Million | 94.75 Million | 36.55 Million | 2.63 Million | 70.17 Million | 53.03 Million |
Gross Profit | 103.15 Million | 47.46 Million | 55.69 Million | 16.34 Million | 28.56 Million | 25.03 Million |
Operating Expenses | 16.36 Million | -5.32 Million | 21.69 Million | 5.35 Million | 9.62 Million | 14.23 Million |
Selling, General and Administrative Expenses | - | -5.32 Million | 21.69 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -610.00 | - | -1000.00 |
Cost and Expenses | 147.66 Million | 89.42 Million | 58.24 Million | 7.99 Million | 79.79 Million | 67.26 Million |
Operating Income | 86.78 Million | 52.79 Million | 33.99 Million | 10.98 Million | 18.93 Million | 10.8 Million |
Interest Expense | 1.97 Million | 308 Thousand | 1.66 Million | 2.42 Million | 5.01 Million | 6.15 Million |
Income Tax Expense | 24.27 Million | 24.27 Million | - | 1.48 Million | 4.28 Million | 1.39 Million |
Earnings before Tax | 85.34 Million | 52.96 Million | 32.37 Million | 5.7 Million | 15.09 Million | 5.1 Million |
Net Income | 61.07 Million | 28.69 Million | 32.37 Million | 4.22 Million | 10.81 Million | 3.71 Million |
Earnings Per Share Basic | - | 4.54 | 4.39 | - | - | - |
Earnings Per Share Diluted | - | 4.54 | 4.39 | - | - | - |
Weighted Average Shares Outstanding | 6.32 Million | 6.32 Million | 7.38 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 6.32 Million | 6.32 Million | 7.38 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.44 | 0.33 | 0.60 | 0.86 | 0.29 | 0.32 |
EBIT Margin | - | 0.37 | 0.40 | - | - | - |
Profit Margin | 0.26 | 0.20 | 0.35 | 0.22 | 0.11 | 0.05 |
EBITDA | - | 52.66 Million | 36.6 Million | - | - | - |
Earnings Before Tax Margin | 0.37 | 0.37 | 0.37 | 0.58 | 0.19 | 0.14 |
TAIIND
PTJSY
ALKT
STARLOG
7545
005720