Tai Industries Limited (TAIIND.BO)
INR 45.45
(-0.87%)
INR 45.45
(-0.87%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 2.47 Billion | 2.92 Billion | 1.81 Billion | 984.17 Million | 1.09 Billion |
| Cost of Revenue | 1.28 Billion | 2.3 Billion | 2.77 Billion | 1.74 Billion | 897.01 Million | 937.32 Million |
| Gross Profit | 188.03 Million | 171.71 Million | 143.36 Million | 72.76 Million | 87.15 Million | 154.61 Million |
| Operating Expenses | 188.03 Million | 164.66 Million | 89.07 Million | -3.12 Million | 97.33 Million | 135.38 Million |
| Selling, General and Administrative Expenses | 162.27 Million | 114.74 Million | 72.52 Million | 47.14 Million | 53.47 Million | 86.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.39 Million | 3.2 Million | 2.24 Million | 1.51 Million | 8.08 Million | 2.59 Million |
| Cost and Expenses | 1.48 Billion | 2.46 Billion | 2.86 Billion | 1.74 Billion | 994.35 Million | 1.07 Billion |
| Operating Income | -11.9 Million | 6.1 Million | 49.41 Million | -72.16 Million | -10.24 Million | 17.1 Million |
| Interest Expense | 660 Thousand | 99 Thousand | 28 Thousand | 755.58 Thousand | 21.77 Thousand | 165.69 Thousand |
| Income Tax Expense | -1.24 Million | 17.04 Million | 17.49 Million | 3.07 Million | -521.82 Thousand | 1.3 Million |
| Earnings before Tax | 12.83 Million | 63.19 Million | 58.72 Million | 30.42 Million | 2.06 Million | 17.62 Million |
| Net Income | 14.07 Million | 46.14 Million | 41.23 Million | 27.34 Million | 2.58 Million | 16.32 Million |
| Earnings Per Share Basic | 2.35 | 7.69 | 6.87 | 4.56 | 0.43 | 2.72 |
| Earnings Per Share Diluted | 2.35 | 7.69 | 6.87 | 4.56 | 0.43 | 2.72 |
| Weighted Average Shares Outstanding | 5.99 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.99 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Gross Margin | 0.13 | 0.07 | 0.05 | 0.04 | 0.09 | 0.14 |
| EBIT Margin | 0.01 | 0.03 | 0.02 | 0.08 | 0.01 | 0.03 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.01 |
| EBITDA | 18.33 Million | 67.1 Million | 62.29 Million | 33.6 Million | 6.15 Million | 23.77 Million |
| Earnings Before Tax Margin | -0.01 | 0.00 | 0.02 | -0.04 | -0.01 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 872.84 Million | 1.47 Billion | 339.33 Million | 262.36 Million | 278.5 Million | 597.57 Million |
| Cost of Revenue | 804.49 Million | 1.32 Billion | 298.87 Million | 220.93 Million | 206.53 Million | 573.01 Million |
| Gross Profit | 68.35 Million | 150.36 Million | 40.46 Million | 41.42 Million | 71.97 Million | 24.56 Million |
| Operating Expenses | 67.72 Million | 162.27 Million | 42.37 Million | 43.31 Million | 76.63 Million | 27.99 Million |
| Selling, General and Administrative Expenses | 67.72 Million | - | 42.37 Million | 33.9 Million | 67.17 Million | 18.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.92 Million | 25.39 Million | 3.17 Million | 3.05 Million | 14.74 Million | 4.41 Million |
| Cost and Expenses | 872.21 Million | 1.48 Billion | 341.25 Million | 264.25 Million | 283.17 Million | 601.01 Million |
| Operating Income | 627 Thousand | -11.9 Million | -1.91 Million | -1.89 Million | -4.66 Million | -3.43 Million |
| Interest Expense | 88 Thousand | 660 Thousand | 392 Thousand | 229 Thousand | 19 Thousand | 20 Thousand |
| Income Tax Expense | 640 Thousand | -1.24 Million | -5.5 Million | 3.05 Million | 3.4 Million | 851 Thousand |
| Earnings before Tax | 2.46 Million | 12.83 Million | 866 Thousand | 935 Thousand | 10.06 Million | 966 Thousand |
| Net Income | 1.82 Million | 14.07 Million | 6.37 Million | 935 Thousand | 6.65 Million | 115 Thousand |
| Earnings Per Share Basic | 0.30 | - | 1.06 | 0.16 | 1.11 | 0.02 |
| Earnings Per Share Diluted | 0.30 | - | 1.06 | 0.16 | 1.11 | 0.02 |
| Weighted Average Shares Outstanding | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Gross Margin | 0.08 | 0.10 | 0.12 | 0.16 | 0.26 | 0.04 |
| EBIT Margin | 0.00 | - | -0.00 | 0.01 | 0.04 | 0.00 |
| Profit Margin | 0.00 | 0.01 | 0.02 | 0.00 | 0.02 | 0.00 |
| EBITDA | 1.32 Million | - | -807 Thousand | 2.16 Million | 10.96 Million | 1.72 Million |
| Earnings Before Tax Margin | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
PTJSY
ALKT
RAMASTEEL
7545
005720
TECHKGREEN