USD 37.94
(-2.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 264.83 Million | 204.27 Million | 152.15 Million | 112.14 Million | 73.54 Million |
Cost of Revenue | 120.72 Million | 95.94 Million | 68.35 Million | 52.98 Million | 43.1 Million |
Gross Profit | 144.11 Million | 108.32 Million | 83.8 Million | 59.15 Million | 30.43 Million |
Operating Expenses | 206.11 Million | 178.54 Million | 126.72 Million | 94.25 Million | 72.97 Million |
Selling, General and Administrative Expenses | 121.45 Million | 108.05 Million | 77.92 Million | 54.05 Million | 40.24 Million |
Research and Development Expenses | 84.66 Million | 69.32 Million | 48.8 Million | 40.2 Million | 32.72 Million |
Other Expenses | - | 1.15 Million | - | - | - |
Cost and Expenses | 328.27 Million | 274.48 Million | 195.07 Million | 147.24 Million | 116.07 Million |
Operating Income | -63.44 Million | -70.21 Million | -42.91 Million | -35.1 Million | -42.53 Million |
Interest Expense | 7.38 Million | 3.86 Million | 1.18 Million | 489 Thousand | 110 Thousand |
Income Tax Expense | 44 Thousand | -461 Thousand | 172 Thousand | 489 Thousand | 110 Thousand |
Earnings before Tax | -62.86 Million | -59.06 Million | -46.65 Million | -51.35 Million | -41.86 Million |
Net Income | -62.91 Million | -58.6 Million | -46.82 Million | -51.84 Million | -41.97 Million |
Earnings Per Share Basic | -0.67 | -0.64 | -0.52 | -0.62 | -0.50 |
Earnings Per Share Diluted | -0.67 | -0.64 | -0.52 | -0.62 | -0.50 |
Weighted Average Shares Outstanding | 94.08 Million | 90.95 Million | 89.95 Million | 84.03 Million | 84.03 Million |
Weighted Average Shares Outstanding (Diluted) | 94.08 Million | 90.95 Million | 89.95 Million | 84.03 Million | 84.03 Million |
Gross Margin | 0.54 | 0.53 | 0.55 | 0.53 | 0.41 |
EBIT Margin | -0.17 | -0.29 | -0.26 | -0.29 | -0.54 |
Profit Margin | -0.24 | -0.29 | -0.31 | -0.46 | -0.57 |
EBITDA | -44.85 Million | -47.11 Million | -42.02 Million | -48.09 Million | -39.53 Million |
Earnings Before Tax Margin | -0.24 | -0.34 | -0.28 | -0.31 | -0.58 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 85.9 Million | 82.16 Million | 76.12 Million | 71.36 Million | 264.83 Million | 67.7 Million |
Cost of Revenue | 35.28 Million | 33.74 Million | 32.45 Million | 31.77 Million | 122.15 Million | 31.15 Million |
Gross Profit | 50.61 Million | 48.41 Million | 43.67 Million | 39.59 Million | 142.67 Million | 36.55 Million |
Operating Expenses | 60.68 Million | 61.48 Million | 55.97 Million | 52.64 Million | 206.11 Million | 52.33 Million |
Selling, General and Administrative Expenses | 36.55 Million | 37.57 Million | 33.15 Million | 31.15 Million | - | 30.22 Million |
Research and Development Expenses | 24.13 Million | 23.9 Million | 22.82 Million | 21.49 Million | - | 21.75 Million |
Other Expenses | - | 358 Thousand | - | -360 Thousand | - | - |
Cost and Expenses | 95.97 Million | 95.23 Million | 88.43 Million | 84.42 Million | 328.27 Million | 83.49 Million |
Operating Income | -10.42 Million | -13.07 Million | -12.3 Million | -13.05 Million | -63.44 Million | -15.78 Million |
Interest Expense | -180 Thousand | 74 Thousand | 73 Thousand | 1.87 Million | 7.38 Million | 1.93 Million |
Income Tax Expense | -19 Thousand | 185 Thousand | 189 Thousand | -279 Thousand | 44 Thousand | 39 Thousand |
Earnings before Tax | -9.46 Million | -12.13 Million | -11.24 Million | -12.99 Million | -62.86 Million | -15.43 Million |
Net Income | -9.44 Million | -12.31 Million | -11.43 Million | -12.71 Million | -62.91 Million | -15.47 Million |
Earnings Per Share Basic | -0.10 | -0.13 | -0.12 | -0.13 | - | -0.16 |
Earnings Per Share Diluted | -0.10 | -0.13 | -0.12 | -0.13 | - | -0.16 |
Weighted Average Shares Outstanding | 99.43 Million | 98.1 Million | 96.94 Million | 95.87 Million | 94.08 Million | 94.67 Million |
Weighted Average Shares Outstanding (Diluted) | 99.43 Million | 98.1 Million | 96.94 Million | 95.87 Million | 94.08 Million | 94.67 Million |
Gross Margin | 0.59 | 0.59 | 0.57 | 0.55 | 0.54 | 0.54 |
EBIT Margin | -0.12 | -0.13 | -0.13 | -0.14 | - | -0.16 |
Profit Margin | -0.11 | -0.15 | -0.15 | -0.18 | -0.24 | -0.23 |
EBITDA | -10.42 Million | -10.47 Million | -9.7 Million | -10.26 Million | - | -11.01 Million |
Earnings Before Tax Margin | -0.12 | -0.16 | -0.16 | -0.18 | -0.24 | -0.23 |
RAMASTEEL
BIG
2457
TECHKGREEN
TAIIND
PTJSY