Nishimatsuya Chain Co., Ltd. (7545.T)
JPY 2247.0
(-1.32%)
JPY 2247.0
(-1.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 177.18 Billion | 169.52 Billion | 163.01 Billion | 159.41 Billion | 142.95 Billion | 138.16 Billion |
| Cost of Revenue | 115.72 Billion | 110.46 Billion | 103.68 Billion | 100.88 Billion | 93.17 Billion | 88.12 Billion |
| Gross Profit | 61.46 Billion | 59.05 Billion | 59.33 Billion | 58.53 Billion | 49.77 Billion | 50.04 Billion |
| Operating Expenses | 49.54 Billion | 48.12 Billion | 47.06 Billion | 46.43 Billion | 47.86 Billion | 46.43 Billion |
| Selling, General and Administrative Expenses | 49.54 Billion | 46.65 Billion | 5.9 Billion | 5.65 Billion | 6.54 Billion | 6.65 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 336 Million | 332 Million | 192 Million | 279 Million | 182 Million |
| Cost and Expenses | 165.26 Billion | 158.59 Billion | 150.75 Billion | 147.31 Billion | 141.04 Billion | 134.55 Billion |
| Operating Income | 11.92 Billion | 10.93 Billion | 12.25 Billion | 12.09 Billion | 1.9 Billion | 3.6 Billion |
| Interest Expense | 3 Million | 3 Million | 5 Million | 6 Million | 7 Million | 9 Million |
| Income Tax Expense | 4.18 Billion | 3.82 Billion | 4.27 Billion | 4.07 Billion | 1.02 Billion | 1.54 Billion |
| Earnings before Tax | 12.39 Billion | 11.46 Billion | 12.77 Billion | 12.34 Billion | 2.1 Billion | 3.72 Billion |
| Net Income | 8.2 Billion | 7.64 Billion | 8.49 Billion | 8.27 Billion | 1.07 Billion | 2.18 Billion |
| Earnings Per Share Basic | 136.66 | 126.50 | 138.98 | 133.21 | 17.30 | 34.18 |
| Earnings Per Share Diluted | 136.31 | 126.34 | 138.78 | 133.21 | 17.30 | 34.18 |
| Weighted Average Shares Outstanding | 60.01 Million | 60.39 Million | 61.14 Million | 62.12 Million | 62.25 Million | 63.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.17 Million | 60.47 Million | 61.23 Million | 62.12 Million | 62.25 Million | 63.8 Million |
| Gross Margin | 0.35 | 0.35 | 0.36 | 0.37 | 0.35 | 0.36 |
| EBIT Margin | 0.08 | 0.08 | 0.09 | 0.09 | 0.03 | 0.04 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.02 |
| EBITDA | 13.83 Billion | 12.92 Billion | 14.26 Billion | 13.82 Billion | 3.55 Billion | 5.04 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.08 | 0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.76 Billion | 49.74 Billion | 41.01 Billion | 177.18 Billion | 47.7 Billion | 41.66 Billion |
| Cost of Revenue | 28.94 Billion | 31.95 Billion | 27.52 Billion | 115.72 Billion | 30.8 Billion | 27.32 Billion |
| Gross Profit | 14.82 Billion | 17.78 Billion | 13.49 Billion | 61.46 Billion | 16.89 Billion | 14.33 Billion |
| Operating Expenses | 12.75 Billion | 12.83 Billion | 12.38 Billion | 49.54 Billion | 12.81 Billion | 12.23 Billion |
| Selling, General and Administrative Expenses | 12.75 Billion | 12.83 Billion | 12.38 Billion | - | 12.81 Billion | 12.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30 Million | 44 Million | 77 Million | 208 Million | 53 Million | 38 Million |
| Cost and Expenses | 41.69 Billion | 44.79 Billion | 39.91 Billion | 165.26 Billion | 43.61 Billion | 39.56 Billion |
| Operating Income | 2.07 Billion | 4.95 Billion | 1.1 Billion | 11.92 Billion | 4.08 Billion | 2.09 Billion |
| Interest Expense | 1 Million | - | 1 Million | 3 Million | 1 Million | 1 Million |
| Income Tax Expense | 728 Million | 1.66 Billion | 530 Million | 4.18 Billion | 1.37 Billion | 752 Million |
| Earnings before Tax | 2.02 Billion | 5.11 Billion | 1.16 Billion | 12.39 Billion | 4.18 Billion | 2.3 Billion |
| Net Income | 1.29 Billion | 3.45 Billion | 631 Million | 8.2 Billion | 2.8 Billion | 1.55 Billion |
| Earnings Per Share Basic | 21.64 | 57.47 | 10.51 | - | 46.85 | 25.82 |
| Earnings Per Share Diluted | 21.46 | 56.99 | 10.44 | - | 46.74 | 25.77 |
| Weighted Average Shares Outstanding | 60.02 Million | 60.02 Million | 60.26 Million | 60.01 Million | 59.95 Million | 60.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.54 Million | 60.54 Million | 60.26 Million | 60.16 Million | 60.1 Million | 60.15 Million |
| Gross Margin | 0.34 | 0.36 | 0.33 | 0.35 | 0.35 | 0.34 |
| EBIT Margin | 0.05 | 0.11 | 0.04 | - | 0.09 | 0.06 |
| Profit Margin | 0.03 | 0.07 | 0.02 | 0.05 | 0.06 | 0.04 |
| EBITDA | 2.08 Billion | 5.29 Billion | 1.46 Billion | - | 4.23 Billion | 2.35 Billion |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.03 | 0.07 | 0.09 | 0.05 |
005720
TECHKGREEN
TAIIND
HJGP
603458
STARLOG